2024-04-19  2:54:13 PM Chg. +17.00 Volume Bid2:54:33 PM Ask2:54:21 PM Market Capitalization Dividend Y. P/E Ratio
2,191.00GBX +0.78% 218,804
Turnover(GBP): 4.78 mill.
2,190.00Bid Size: 462 2,191.00Ask Size: 676 73.79 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  1,006   1,052   970   835   948
Intangible Assets
  1,903   2,402   2,650   1,617   1,960
Long-Term Investments
  419   529   582   -   -
Fixed Assets
  8,094   9,179   10,492   9,916   12,063
Inventories
  353   404   310   327   511
Accounts Receivable
  2,857   3,051   2,319   2,813   4,150
Cash and Cash Equivalents
  969   398   1,484   1,840   1,983
Current Assets
  4,518   4,131   4,242   4,952   6,685
Total Assets
  12,612   13,310   14,734   14,868   18,748

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  4,317   4,718   3,615   4,395   5,980
Long-term debt
  3,644   3,685   3,675   3,819   3,990
Liabilities to Banks
  3,656   3,691   3,684   -   -
Provisions
  670   850   985   665   739
Liabilities
  9,972   9,948   9,921   9,949   12,843
Share Capital
  176   176   198   -   -
Total Equity
  2,615   3,335   4,813   4,891   5,874
Minority Interests
  25   27   23   28   31
Total liabilities equity
  12,612   13,310   14,734   14,868   18,748

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  22,964   24,878   20,198   17,908   25,512
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,690   1,594   294   545   1,500
Interest Income
  -   -   -   -113   -100
Income Before Taxes
  1,520   1,469   210   464   1,469
Income Taxes
  387   351   75   107   352
Minority Interests Profit
  -8   -8   -2   -   -4
Net Income
  1,125   1,110   133   357   1,113

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.7100   0.7160   0.0800   0.2000   0.6260
Dividend per Share
  0.3460   0.3850   0.0000   0.1400   0.3150

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,873   1,952   845   1,171   1,596
Cash Flow from Investing Activities
  -1,136   -1,106   -1,032   -727   -874
Cash Flow from Financing
  -135   -1,425   1,278   -152   -693
Decrease / Increase in Cash
  602   399   1,485   -   -
Employees
  595,841   596,452   548,143   478,070   513,707