12/2/2022  5:35:04 PM Chg. +0.95 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
84.05EUR +1.14% 47,178
Turnover: 3.97 mill.
82.75Bid Size: 30 85.75Ask Size: 59 2.27 bill.EUR 6.90% 18.68

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  .6000   .9000   .8000   1.3000   1.4000
Intangible Assets
  .8000   .8000   .9000   .9000   2.2000
Long-Term Investments
  3,371.6000   3,514.3000   3,703.2000   4,230.2000   4,936.5000
Fixed Assets
  3,547.2000   3,689   3,881   4,397.3000   5,093.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  25.6000   23.7000   24.1000   23.4000   26
Cash and Cash Equivalents
  41.3000   22.5000   27.2000   31.6000   48.6000
Current Assets
  114.1000   93.6000   140.4000   161   160
Total Assets
  3,661.3000   3,782.6000   4,021.5000   4,558.2000   5,253.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  50   43.7000   62.6000   84.2000   100.7000
Liabilities to Banks
  62.9000   48.2000   62.6000   84.2000   100.7000
Provisions
  54.1000   66.3000   65.4000   68.2000   70.5000
Liabilities
  1,741.8000   1,796.1000   1,855.1000   2,024.3000   2,604.3000
Share Capital
  1,124.6280   1,141.9040   1,230.0140   1,385.2270   1,450.2100
Total Equity
  1,852.9000   1,903.2000   2,082.1000   2,451.3000   2,574.8000
Minority Interests
  66.5000   83.3000   84.2000   82.6000   74.6000
Total liabilities equity
  3,661.3000   3,782.6000   4,021.5000   4,558.2000   5,253.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  214.2000   216.3000   220.1000   242   258.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  172.5000   167.9000   178   256.5000   168.2000
Interest Income
  -27.1000   -24.3000   -21.3000   -15.1000   -16.3000
Income Before Taxes
  107   145.9000   153.9000   216.2000   125.9000
Income Taxes
  5.9000   3.9000   2.8000   5.6000   7.9000
Minority Interests Profit
  -4.8000   -4.6000   -5.8000   -5.7000   3.6000
Net Income
  97.4000   137.4000   145.6000   204.6000   119.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.6400   6.4500   6.5800   8.3700   4.5000
Dividend per Share
  5.5000   5.5000   5.5000   5.6000   5.8000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  143.9000   157   160.6000   169.2000   179.5000
Cash Flow from Investing Activities
  -161.7000   -103.1000   -195.1000   -130.8000   -565.2000
Cash Flow from Financing
  37.1000   -72.6000   39.2000   -34   402.7000
Decrease / Increase in Cash
  19.3000   -18.8000   4.7000   4.4000   17
Employees
  127   135   134   130   140