CICOR TECH N/ CH0008702190 /
3/31/2023 5:31:49 PM | Chg. 0.000 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
45.500CHF | 0.00% | 670 Turnover: 30,474.200 |
42.500Bid Size: 8 | 47.000Ask Size: 15 | 132.04 mill.CHF | 2.20% | 31.60 |
Assets
2008 - in mill. CHF |
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 45.5000 | 41 | 38 | 35 | 40.9000 | ||||||
Intangible Assets | 86.8000 | 85.1000 | 83 | 82.5000 | 81.4000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 132.3000 | 126.1000 | 121.3000 | 120.5000 | 129.4000 | ||||||
Inventories | 40.3000 | 36.4000 | 40.8000 | 33.8000 | 35.2000 | ||||||
Accounts Receivable | 28.8000 | 23.6000 | 24.1000 | 23.4000 | 26 | ||||||
Cash and Cash Equivalents | 15.7000 | 20.4000 | 17.2000 | 18.3000 | 16.8000 | ||||||
Current Assets | 91.6000 | 85.6000 | 87.6000 | 82 | 82.2000 | ||||||
Total Assets | 224 | 211.7000 | 208.8000 | 202.4000 | 211.6000 |
Liabilities
2008 - in mill. CHF |
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 18.3000 | 18.3000 | 20 | 17.9000 | 20.5000 | ||||||
Long-term debt | 15.8000 | 16.5000 | 11.9000 | 11.8000 | 28.8000 | ||||||
Liabilities to Banks | 42.2000 | 33.7000 | 35.2000 | 32.3000 | 33 | ||||||
Provisions | 8.6000 | 7.8000 | 6.9000 | 8.2000 | 7.8000 | ||||||
Liabilities | 94.3000 | 86.6000 | 88.8000 | 82.8000 | 92 | ||||||
Share Capital | 22.6000 | 28.2000 | 28.3000 | 28.7000 | 28.8000 | ||||||
Total Equity | 128.2000 | 124.3000 | 119.2000 | 119 | 119.4000 | ||||||
Minority Interests | 1.5000 | .8000 | .8000 | .6000 | .2000 | ||||||
Total liabilities equity | 224 | 211.7000 | 208.8000 | 202.4000 | 211.6000 |
Income Statement
2008 - in mill. CHF |
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 206.9000 | 163.5000 | 183 | 178.7000 | 176 | ||||||
Depreciation (total) | 38.4000 | 9.1000 | 7.8000 | 8 | 8 | ||||||
Operating Result | -17.6000 | -4.5000 | 3.9000 | -2.3000 | 7.2000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -21.1000 | -6.9000 | 1.2000 | -5 | 5.2000 | ||||||
Income Taxes | -.5000 | -.8000 | -1.1000 | 2.6000 | 1.1000 | ||||||
Minority Interests Profit | -.5000 | -.2000 | -.1000 | .1000 | .4000 | ||||||
Net Income | -22.1000 | -7.8000 | -.1000 | -2.3000 | 6.7000 |
Per Share
Cash Flow
2008 - in mill. CHF |
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 20.8000 | 9.7000 | 1 | 11.4000 | 7.3000 | ||||||
Cash Flow from Investing Activities | 5.6000 | -4.2000 | -5.2000 | -8.2000 | -8.7000 | ||||||
Cash Flow from Financing | -23.4000 | -.8000 | .6000 | -2.1000 | -.1000 | ||||||
Decrease / Increase in Cash | 2.6000 | 4.6000 | -3.6000 | 1.1000 | -1.5000 | ||||||
Employees | 1,449 | 1,201 | 1,306 | 1,372 | 1,512 |