CICOR TECH N/ CH0008702190 /
12/8/2023 5:30:41 PM | Chg. +0.20 | Volume | Bid5:30:41 PM | Ask5:30:41 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
51.60CHF | +0.39% | 1,303 Turnover: 66,873 |
51.40Bid Size: 100 | 51.80Ask Size: 117 | 175.93 mill.CHF | - | 50.10 |
Assets
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 35 | 40.9000 | 48.2000 | 50.5000 | 45 | ||||||
Intangible Assets | 82.5000 | 81.4000 | 81.1000 | 79.9000 | .8000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 120.5000 | 129.4000 | 135.8000 | 137.3000 | 49.9000 | ||||||
Inventories | 33.8000 | 35.2000 | 40.9000 | 42.1000 | 41.5000 | ||||||
Accounts Receivable | 23.4000 | 26 | 29.6000 | 30.9000 | 27.8000 | ||||||
Cash and Cash Equivalents | 18.3000 | 16.8000 | 15.4000 | 17 | 27.7000 | ||||||
Current Assets | 82 | 82.2000 | 90.5000 | 95 | 101.4000 | ||||||
Total Assets | 202.4000 | 211.6000 | 226.3000 | 232.3000 | 151.3000 |
Liabilities
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 17.9000 | 20.5000 | 21 | 23.7000 | 21.8000 | ||||||
Long-term debt | 11.8000 | 28.8000 | 38.1000 | 32.8000 | 43.7000 | ||||||
Liabilities to Banks | 32.3000 | 33 | 43.6000 | 38.3000 | 48.2000 | ||||||
Provisions | 8.2000 | 7.8000 | 7.7000 | 6.7000 | 10 | ||||||
Liabilities | 82.8000 | 92 | 100.4000 | 106.7000 | 91.6000 | ||||||
Share Capital | 28.7000 | 28.8000 | 28.8000 | 28.9000 | 29 | ||||||
Total Equity | 119 | 119.4000 | 125.7000 | 125.3000 | 59.5000 | ||||||
Minority Interests | .6000 | .2000 | .2000 | .3000 | .2000 | ||||||
Total liabilities equity | 202.4000 | 211.6000 | 226.3000 | 232.3000 | 151.3000 |
Income Statement
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 178.7000 | 176 | 190.5000 | 202.5000 | 180.6000 | ||||||
Depreciation (total) | 8 | 8 | 9.1000 | 10.2000 | 9.1000 | ||||||
Operating Result | -2.3000 | 7.2000 | 8.5000 | 9.6000 | -1.7000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -5 | 5.2000 | 5.8000 | 8 | -3.8000 | ||||||
Income Taxes | 2.6000 | 1.1000 | -1.3000 | -1.8000 | -.3000 | ||||||
Minority Interests Profit | .1000 | .4000 | 0.0000 | -.1000 | .1000 | ||||||
Net Income | -2.3000 | 6.7000 | 4.5000 | 6.1000 | -4 |
Per Share
Cash Flow
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
2014 - in mill. CHF |
2015 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 11.4000 | 7.3000 | 5.5000 | 18.5000 | 8 | ||||||
Cash Flow from Investing Activities | -8.2000 | -8.7000 | -16.2000 | -10.5000 | -8.6000 | ||||||
Cash Flow from Financing | -2.1000 | -.1000 | 8.9000 | -5.7000 | 11.7000 | ||||||
Decrease / Increase in Cash | 1.1000 | -1.5000 | -1.8000 | 2.3000 | 10.7000 | ||||||
Employees | 1,372 | 1,512 | 1,912 | 1,852 | 1,958 |