CICOR TECH N/ CH0008702190 /
6/2/2023 5:30:03 PM | Chg. +0.100 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
43.200CHF | +0.23% | 738 Turnover: 31,810.900 |
43.000Bid Size: 120 | 43.200Ask Size: 213 | 147.29 mill.CHF | - | 41.94 |
Assets
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 44.5000 | 43.5000 | 52.1000 | 54.9000 | 48.8000 | ||||||
Intangible Assets | 1 | .8000 | 1.2000 | 1.3000 | .9000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 49.8000 | 48.6000 | 56.9000 | 59.2000 | 52.7000 | ||||||
Inventories | 43.9000 | 51.8000 | 59.2000 | 50.6000 | 49.9000 | ||||||
Accounts Receivable | 31.9000 | 34.1000 | 42 | 36.4000 | 30.7000 | ||||||
Cash and Cash Equivalents | 27.4000 | 29.3000 | 29.8000 | 33.7000 | 43.1000 | ||||||
Current Assets | 106.5000 | 120.4000 | 137.3000 | 125.7000 | 129.3000 | ||||||
Total Assets | 156.3000 | 169 | 194.2000 | 184.9000 | 182.1000 |
Liabilities
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 26.9000 | 28.1000 | 32.4000 | 28.1000 | 22.6000 | ||||||
Long-term debt | 4.7000 | 46.3000 | 51.3000 | 46.9000 | 53.4000 | ||||||
Liabilities to Banks | 49 | 48.9000 | 57.8000 | 50.3000 | 56.7000 | ||||||
Provisions | 10.1000 | 11.8000 | 15.2000 | 13.3000 | 13.2000 | ||||||
Liabilities | 96.1000 | 100.4000 | 119.1000 | 106.1000 | 105.7000 | ||||||
Share Capital | 29 | 29 | 29 | 29.0220 | 29.0220 | ||||||
Total Equity | 60.2000 | 68.7000 | 75.1000 | 78.8000 | 76.3000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 156.3000 | 169 | 194.2000 | 184.9000 | 182.1000 |
Income Statement
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 189.5000 | 216.7000 | 248.1000 | 253.9000 | 214.9000 | ||||||
Depreciation (total) | 8.5000 | 8.7000 | 9.4000 | 9.9000 | 10.5000 | ||||||
Operating Result | 2.9000 | 10.5000 | 15.2000 | 14.9000 | 8.9000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1.1000 | 8.6000 | 13 | 11.9000 | 6.4000 | ||||||
Income Taxes | -.8000 | -1.9000 | -3.4000 | -3.5000 | -2.2000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | .3000 | 6.7000 | 9.6000 | 8.4000 | 4.2000 |
Per Share
Cash Flow
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 7.3000 | 9.1000 | 10.2000 | 28.5000 | 13.8000 | ||||||
Cash Flow from Investing Activities | -8.7000 | -6.4000 | -16.9000 | -14.9000 | -6.6000 | ||||||
Cash Flow from Financing | 1.1000 | -1.3000 | 7.5000 | -9.4000 | 3.1000 | ||||||
Decrease / Increase in Cash | -.2000 | 1.9000 | .5000 | 3.8000 | 9.5000 | ||||||
Employees | 1,841 | 1,924 | 2,029 | 2,036 | 1,901 |