2024-04-26  5:29:52 PM Chg. +2.70 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
134.00GBX +2.06% 2.28 mill.
Turnover(GBP): 3.06 mill.
-Bid Size: - -Ask Size: - 7.45 bill.GBP - -

Assets

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Property and Equipment
  6,398   6,412   7,965   7,446   6,377
Intangible Assets
  1,084   1,221   1,579   1,905   1,991
Long-Term Investments
  341   290   313   227   313
Fixed Assets
  13,269   13,973   15,812   15,717   14,574
Inventories
  344   442   545   530   555
Accounts Receivable
  4,187   4,212   4,335   5,446   6,226
Cash and Cash Equivalents
  467   518   931   719   621
Current Assets
  5,551   5,596   6,140   7,428   8,118
Total Assets
  19,275   19,569   21,952   23,446   22,692

 

Liabilities

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Accounts Payable
  4,059   4,094   4,545   5,630   5,667
Long-term debt
  3,959   3,669   4,856   5,172   5,351
Liabilities to Banks
  4,036   4,171   5,328   6,031   6,986
Provisions
  3,113   3,717   4,424   4,618   4,261
Liabilities
  13,456   13,969   16,025   18,189   19,621
Share Capital
  318   319   321   321   311
Total Equity
  5,819   5,600   5,927   5,192   2,735
Minority Interests
  0.0000   0.0000   0.0000   65   336
Total liabilities equity
  19,275   19,569   21,952   23,446   22,692

 

Income Statement

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Revenues
  22,423   22,824   23,942   26,571   29,408
Depreciation (total)
  224   233   385   322   392
Operating Result
  3,074   1,414   2,625   1,892   -1,137
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,809   1,268   2,442   1,649   -1,403
Income Taxes
  -929   -826   -1,169   -699   398
Minority Interests Profit
  -7   0.0000   0.0000   0.0000   -7
Net Income
  1,935   421   1,273   950   -1,012

 

Per Share

2010
IFRS
in GBP
2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
Earnings per Share
  0.3800   0.0800   0.2500   0.1800   -0.2000
Dividend per Share
  0.1500   0.1500   0.1600   0.1700   0.1400

 

Cash Flow

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Cash Flow from Operating Activities
  2,683   2,337   2,820   2,940   1,217
Cash Flow from Investing Activities
  -1,839   -1,400   -2,558   -2,351   -651
Cash Flow from Financing
  -1,677   -907   190   -791   -663
Decrease / Increase in Cash
  -833   30   452   -202   -97
Employees
  34,970   39,432   38,642   36,966   37,530