1/19/2022  9:45:40 PM Chg. -7.88 Volume Bid9:45:42 PM Ask9:45:42 PM Market Capitalization Dividend Y. P/E Ratio
222.16USD -3.43% 168,388
Turnover: 37.64 mill.
222.13Bid Size: 200 224.75Ask Size: 100 119.92 bill.USD 1.86% 40.23

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  12,524   12,386   12,539   14,395   16,461
Intangible Assets
  511   465   805   4,368   4,016
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  8,781   6,360   9,587   14,544   15,547
Accounts Receivable
  9,397   5,611   8,494   10,285   10,092
Cash and Cash Equivalents
  2,736   4,867   3,592   3,057   5,490
Current Assets
  31,633   26,789   31,810   38,128   42,524
Total Assets
  67,782   60,038   64,020   81,446   89,356

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  4,827   2,993   5,856   8,161   6,753
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  7,209   4,083   4,056   3,988   5,287
Provisions
  2,293   -   -   -   -
Liabilities
  61,171   50,738   52,695   68,044   71,774
Share Capital
  3,057   3,439   3,888   4,273   4,481
Total Equity
  6,087   8,823   10,864   12,929   17,582
Minority Interests
  0.0000   83   40   46   50
Total liabilities equity
  67,782   60,038   64,020   81,446   89,356

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  48,044   29,540   39,867   57,392   63,068
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,448   577   3,963   7,153   8,573
Interest Income
  -274   -389   -343   -396   -467
Income Before Taxes
  4,473   569   3,750   6,725   8,236
Income Taxes
  953   -270   968   1,720   2,528
Minority Interests Profit
  0.0000   68   -58   -53   -41
Net Income
  3,557   895   2,700   4,928   5,681

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  5.8300   1.4500   4.2800   7.6400   8.7100
Dividend per Share
  1.6200   1.6800   1.7400   1.8200   2.0200

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,787   6,343   5,009   7,010   5,241
Cash Flow from Investing Activities
  -6,296   1,002   -1,595   -11,427   -6,190
Cash Flow from Financing
  2,965   -5,215   -4,613   3,966   3,549
Decrease / Increase in Cash
  1,614   2,131   -1,275   -535   2,433
Employees
  112,887   93,813   104,490   125,099   125,341