1/27/2022  10:01:36 PM Chg. -0.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
213.67USD -0.29% 213,530
Turnover: 45.56 mill.
-Bid Size: - -Ask Size: - 114.77 bill.USD 1.94% 38.51

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  9,997   12,524   12,386   12,539   14,395
Intangible Assets
  475   511   465   805   4,368
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  7,204   8,781   6,360   9,587   14,544
Accounts Receivable
  8,249   9,397   5,611   8,494   10,285
Cash and Cash Equivalents
  1,122   2,736   4,867   3,592   3,057
Current Assets
  25,477   31,633   26,789   31,810   38,128
Total Assets
  56,132   67,782   60,038   64,020   81,446

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  4,723   4,827   2,993   5,856   8,161
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  5,468   7,209   4,083   4,056   3,988
Provisions
  2,116   2,293   -   -   -
Liabilities
  47,249   61,171   50,738   52,695   68,044
Share Capital
  2,744   3,057   3,439   3,888   4,273
Total Equity
  8,883   6,087   8,823   10,864   12,929
Minority Interests
  0.0000   0.0000   83   40   46
Total liabilities equity
  56,132   67,782   60,038   64,020   81,446

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  41,962   48,044   29,540   39,867   57,392
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,921   4,448   577   3,963   7,153
Interest Income
  -288   -274   -389   -343   -396
Income Before Taxes
  4,953   4,473   569   3,750   6,725
Income Taxes
  1,485   953   -270   968   1,720
Minority Interests Profit
  0.0000   0.0000   68   -58   -53
Net Income
  3,541   3,557   895   2,700   4,928

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  5.5500   5.8300   1.4500   4.2800   7.6400
Dividend per Share
  1.3800   1.6200   1.6800   1.7400   1.8200

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,935   4,787   6,343   5,009   7,010
Cash Flow from Investing Activities
  -4,408   -6,296   1,002   -1,595   -11,427
Cash Flow from Financing
  -2,969   2,965   -5,215   -4,613   3,966
Decrease / Increase in Cash
  592   1,614   2,131   -1,275   -535
Employees
  101,333   112,887   93,813   104,490   125,099