2024-04-15  5:35:06 PM Chg. +1.10 Volume Bid5:35:06 PM Ask2024-04-15 Market Capitalization Dividend Y. P/E Ratio
103.40EUR +1.08% 81,691
Turnover: 8.46 mill.
-Bid Size: - -Ask Size: - 9.25 bill.EUR 1.06% 31.82

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  58.7000   62.6000   116.8000   135.3000   199.6000
Intangible Assets
  68.5000   74.1000   144.3000   137.4000   153.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  415.2000   411   717.8000   720.5000   792
Inventories
  234.3000   248.1000   268.3000   286.4000   286.4000
Accounts Receivable
  195.3000   192.3000   205.8000   165.2000   185.9000
Cash and Cash Equivalents
  3.9000   6.7000   22.6000   5.2000   7.4000
Current Assets
  1,207.9000   1,251.1000   1,304.3000   1,289.5000   1,604
Total Assets
  1,623.1000   1,662.1000   2,022.1000   2,013.3000   2,396

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  64.9000   67.4000   83.5000   55.1000   98.2000
Long-term debt
  .6000   -   109   87.5000   76.5000
Liabilities to Banks
  23.8000   21.1000   129.1000   107.9000   148.2000
Provisions
  24.7000   27.7000   51.2000   44   42.7000
Liabilities
  381.4000   347.4000   605.2000   562.7000   718.6000
Share Capital
  89.4410   89.4410   89.4410   89.4410   89.4410
Total Equity
  1,215.4000   1,293.5000   1,398.4000   1,431.7000   1,659.3000
Minority Interests
  26.4000   21.2000   18.5000   18.8000   18.1000
Total liabilities equity
  1,623.1000   1,662.1000   2,022.1000   2,013.3000   2,396

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,189.9000   1,280.9000   1,459.3000   1,335.5000   1,646.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  180.8000   197.1000   264.7000   177.6000   373.6000
Interest Income
  -.8000   -1.1000   -5.9000   -25.8000   -7
Income Before Taxes
  188.6000   179.2000   229.9000   178.7000   339.1000
Income Taxes
  52.8000   53   69.3000   55.3000   101.5000
Minority Interests Profit
  -1.3000   .2000   -.8000   -1   -1.2000
Net Income
  134.4000   126.5000   159.8000   122.4000   236.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.5700   1.4100   1.7900   1.3700   2.6400
Dividend per Share
  0.5500   0.5500   0.6500   0.5000   0.9000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  37.7000   187.2000   219.6000   178.5000   362.7000
Cash Flow from Investing Activities
  -55.9000   -28.9000   -145.8000   -71.9000   -75.2000
Cash Flow from Financing
  14.5000   -157.2000   -58.6000   -123   -285.9000
Decrease / Increase in Cash
  -4.8000   2.8000   16   -17.4000   1.2000
Employees
  2,958   3,048   3,232   3,290   3,531