2024-04-19  5:29:33 PM Chg. -0.08 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
30.72EUR -0.26% 44,158
Turnover: 819,105.06
-Bid Size: - -Ask Size: - 3.01 bill.EUR 2.60% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  5,164.7000   3,636.8000   2,598.1000   3,136   3,368.9000
Intangible Assets
  37.1000   35.1000   15.8000   11.6000   8.2000
Long-Term Investments
  129.8000   231.3000   385.4000   134.8000   89.7000
Fixed Assets
  5,341.3000   3,908.2000   3,209.8000   3,457.1000   3,659.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  257.7000   675.4000   163.6000   207.1000   395.1000
Current Assets
  547.1000   1,002.7000   461.1000   526.9000   649.3000
Total Assets
  5,888.4000   4,910.9000   3,670.9000   3,984   4,309.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  2,454.9000   1,555   1,026.6000   858.8000   1,412.6000
Liabilities to Banks
  3,379.6000   2,427   1,229.1000   1,404   1,565.6000
Provisions
  83.1000   81.9000   59   85.2000   98
Liabilities
  4,072.7000   3,045.7000   1,719.2000   1,863.5000   2,104.6000
Share Capital
  638.7000   638.7000   718.3370   718.3370   718.3370
Total Equity
  1,692.9000   1,798.2000   1,951.7000   2,120.5000   2,204.5000
Minority Interests
  122.9000   67   0.0000   0.0000   0.0000
Total liabilities equity
  5,888.4000   4,910.9000   3,670.9000   3,984   4,309.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  288.1000   296.4000   145.2000   154.8000   165.6000
Depreciation (total)
  6.5000   6.8000   10.1000   2.9000   3.4000
Operating Result
  230.4000   255.2000   142.9000   402.7000   293.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  72.5000   83.6000   84.6000   316   237.6000
Income Taxes
  24   33.2000   13.8000   95.2000   53.7000
Minority Interests Profit
  5.9000   -2.1000   0.0000   0.0000   0.0000
Net Income
  54.4000   48.3000   70.8000   220.8000   183.9000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.6200   0.5500   0.7600   2.2500   1.9400
Dividend per Share
  0.3800   0.3800   0.4500   0.5000   0.6500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  192.8000   209.5000   99.6000   113.2000   125.4000
Cash Flow from Investing Activities
  -63   610   -193.1000   101.5000   39.5000
Cash Flow from Financing
  -228.3000   -399.1000   -354.2000   -171.4000   23.5000
Decrease / Increase in Cash
  -98.5000   420.4000   -447.7000   43.3000   188.3000
Employees
  375   355   355   357   363