2024-04-18  5:27:58 PM Chg. +0.02 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
30.80EUR +0.06% 48,246
Turnover: 577,418.15
-Bid Size: - -Ask Size: - 3 bill.EUR 2.60% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,522   5,141   5,164.7000   3,636.8000   2,598.1000
Intangible Assets
  31.5000   39.1000   37.1000   35.1000   15.8000
Long-Term Investments
  199   111.2000   129.8000   231.3000   385.4000
Fixed Assets
  3,782   5,303   5,341.3000   3,908.2000   3,209.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  354.8000   353.8000   257.7000   675.4000   163.6000
Current Assets
  597.5000   613.6000   547.1000   1,002.7000   461.1000
Total Assets
  4,379.5000   5,916.6000   5,888.4000   4,910.9000   3,670.9000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  25   0.0000   0.0000   0.0000   0.0000
Long-term debt
  1,412.7000   2,486.9000   2,454.9000   1,555   1,026.6000
Liabilities to Banks
  1,649.6000   3,264   3,379.6000   2,427   1,229.1000
Provisions
  65   88.5000   83.1000   81.9000   59
Liabilities
  2,719.5000   4,107.1000   4,072.7000   3,045.7000   1,719.2000
Share Capital
  638.7000   638.7000   638.7000   638.7000   718.3370
Total Equity
  1,641.7000   1,684.6000   1,692.9000   1,798.2000   1,951.7000
Minority Interests
  18.2000   124.9000   122.9000   67   0.0000
Total liabilities equity
  4,379.5000   5,916.6000   5,888.4000   4,910.9000   3,670.9000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  313   295.9000   288.1000   296.4000   145.2000
Depreciation (total)
  3.7000   10.5000   6.5000   6.8000   10.1000
Operating Result
  183.3000   285   230.4000   255.2000   142.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  75.8000   107.1000   72.5000   83.6000   84.6000
Income Taxes
  31.9000   39.4000   24   33.2000   13.8000
Minority Interests Profit
  1.6000   -5   5.9000   -2.1000   0.0000
Net Income
  45.4000   62.6000   54.4000   48.3000   70.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.5200   0.7100   0.6200   0.5500   0.7600
Dividend per Share
  -   0.3800   0.3800   0.3800   0.4500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  172   198.6000   192.8000   209.5000   99.6000
Cash Flow from Investing Activities
  -343.7000   -62.6000   -63   610   -193.1000
Cash Flow from Financing
  29.1000   -134.6000   -228.3000   -399.1000   -354.2000
Decrease / Increase in Cash
  -142.6000   1.4000   -98.5000   420.4000   -447.7000
Employees
  318   390   375   355   355