BREMER LAGERH. VNA O.N./ DE0005261606 /
9/19/2024 8:51:41 AM | Chg. 0.0000 | Volume | Bid5:30:00 PM | Ask5:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
10.0000EUR | 0.00% | 100 Turnover: 1,000 |
-Bid Size: - | -Ask Size: - | 38.4 mill.EUR | 3.00% | 33.33 |
Assets
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 255.6000 | 259 | 599 | 585.9000 | 548.7000 | ||||||
Intangible Assets | 17.9000 | 7.6000 | 9.7000 | 12.5000 | 15.5000 | ||||||
Long-Term Investments | 133.6000 | 144.4000 | 158.2000 | 98.7000 | 162.3000 | ||||||
Fixed Assets | 437 | 442.7000 | 991.3000 | 903.2000 | 952.2000 | ||||||
Inventories | 8.7000 | 9.4000 | 9.9000 | 15.5000 | 17.1000 | ||||||
Accounts Receivable | 188.3000 | 197 | 216.1000 | 211.5000 | 177 | ||||||
Cash and Cash Equivalents | 14.3000 | 15.2000 | 21.6000 | 13.4000 | 33 | ||||||
Current Assets | 271.7000 | 285.3000 | 297 | 290.9000 | 266 | ||||||
Total Assets | 708.6000 | 728 | 1,288.3000 | 1,194.1000 | 1,218.2000 |
Liabilities
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 86.6000 | 93.2000 | 93.8000 | 85.1000 | 87.7000 | ||||||
Long-term debt | 233.6000 | 239.8000 | 685.4000 | 513.3000 | 529.5000 | ||||||
Liabilities to Banks | 350.6000 | 360 | 918 | 741.6000 | 692.1000 | ||||||
Provisions | 88 | 94.8000 | 100.2000 | 111.3000 | 95.7000 | ||||||
Liabilities | 680.9000 | 697.6000 | 1,258.7000 | 1,134.4000 | 1,061.9000 | ||||||
Share Capital | 9.9840 | 9.9840 | 9.9840 | 9.9840 | 9.9840 | ||||||
Total Equity | 27.7000 | 30.4000 | 29.6000 | 59.7000 | 156.3000 | ||||||
Minority Interests | 7.5000 | 9.2000 | 8.7000 | 5.5000 | 6.9000 | ||||||
Total liabilities equity | 708.6000 | 728 | 1,288.3000 | 1,194.1000 | 1,218.2000 |
Income Statement
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,087.8000 | 1,141.3000 | 1,158.6000 | 1,065.2000 | 1,050.4000 | ||||||
Depreciation (total) | 43.6000 | 38 | 88.9000 | 115.4000 | 80.8000 | ||||||
Operating Result | -1.2000 | 6.8000 | 23.6000 | -45.8000 | -.7000 | ||||||
Interest Income | -5.8000 | -4.8000 | -9.7000 | -8.6000 | -9.4000 | ||||||
Income Before Taxes | 33.5000 | 37.5000 | 37.5000 | -116.1000 | 52.2000 | ||||||
Income Taxes | 1.6000 | 2.7000 | 5 | 4 | 1.7000 | ||||||
Minority Interests Profit | -2.4000 | -3.6000 | -4.3000 | -1.3000 | -2.3000 | ||||||
Net Income | 29.6000 | 31.1000 | 28.3000 | -121.4000 | 48.3000 |
Per Share
Cash Flow
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 41.6000 | 23.3000 | 65.7000 | 27.3000 | 67.6000 | ||||||
Cash Flow from Investing Activities | 9 | 9.6000 | 3.8000 | -32.9000 | 34.5000 | ||||||
Cash Flow from Financing | -61.1000 | -57.6000 | -72.1000 | -14.7000 | -26.2000 | ||||||
Decrease / Increase in Cash | -10.5000 | -24.6000 | -2.6000 | -20.3000 | 75.9000 | ||||||
Employees | 9,685 | 11,079 | 11,720 | 11,609 | 11,952 |