2024-06-24  7:32:25 PM Chg. +0.64 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
44.61USD +1.46% 9,310
Turnover: 416,895.65
-Bid Size: - -Ask Size: - 2.22 bill.USD 1.88% 3.11

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  613.9000   595.1000   282.3000   310.9000   215
Intangible Assets
  800.6000   539.7000   153.3000   81.7000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,979.2000   5,676   2,382.1000   2,912.7000   -
Inventories
  234.1000   251.9000   218   164.3000   -
Accounts Receivable
  822.3000   923.9000   451.1000   383.8000   -
Cash and Cash Equivalents
  4,190   3,863.1000   3,874.4000   3,081.5000   3,046
Current Assets
  24,705.6000   24,711.7000   24,112.7000   19,634.4000   -
Total Assets
  30,684.8000   30,387.7000   26,494.8000   22,547.1000   21,746

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  651.2000   558.3000   300.8000   328.2000   -
Long-term debt
  17,980.4000   15,776.6000   12,211   9,802.2000   4,174
Liabilities to Banks
  18,398.3000   12,907.7000   12,493.3000   -   -
Provisions
  211.2000   256.5000   80   -   -
Liabilities
  28,829.5000   28,055.6000   24,906.5000   21,025.5000   19,660
Share Capital
  1.1000   1.1000   1.1000   1.2000   1
Total Equity
  1,855.3000   2,332.1000   1,588.3000   1,521.6000   2,086
Minority Interests
  -   -   -   -   -
Total liabilities equity
  30,684.8000   30,387.7000   26,494.8000   22,547.1000   21,746

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  7,719.4000   7,791.2000   5,581.3000   4,521.4000   3,272
Depreciation (total)
  183.1000   196.1000   79.9000   98.5000   92
Operating Result
  1,645.5000   1,894.3000   1,307.4000   888.4000   1,308
Interest Income
  564.4000   670.6000   569   493.9000   3,485
Income Before Taxes
  1,081.1000   1,223.7000   738.4000   394.5000   1,044
Income Taxes
  292.4000   260.6000   165.8000   99.5000   247
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  788.7000   963.1000   278   213.7000   801

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  14.1700   17.5600   5.3600   4.4700   16.0900
Dividend per Share
  2.0800   2.2800   2.5200   1.2600   0.8400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,609.6000   2,754.9000   1,217.7000   1,882.7000   1,543
Cash Flow from Investing Activities
  -4,288.5000   -1,872   2,860.8000   1,774.3000   -1,691
Cash Flow from Financing
  4,004.9000   -1,217.9000   -4,091.7000   -4,166.5000   608
Decrease / Increase in Cash
  2,330.8000   -347   -9.6000   -494.9000   460
Employees
  20,000   20,000   8,500   -   -