2024-05-22  8:20:01 AM Chg. +0.1000 Volume Bid8:20:02 AM Ask8:20:02 AM Market Capitalization Dividend Y. P/E Ratio
13.0000EUR +0.78% 0
Turnover: 0.0000
13.0000Bid Size: 316 13.3000Ask Size: 300 5.94 bill.EUR - -

Assets

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Property and Equipment
  4,147.5000   4,175.3000   4,879.8000   5,641.2000   6,029.1000
Intangible Assets
  1,723.5000   1,721.5000   1,544.1000   2,453.5000   2,513.9000
Long-Term Investments
  102.7000   97.3000   137.2000   170.4000   168.4000
Fixed Assets
  6,617.7000   6,967.4000   7,010.2000   8,726.7000   9,177.3000
Inventories
  2,056.9000   1,921.6000   2,379.8000   3,767.7000   3,218.7000
Accounts Receivable
  -   -   1,651.2000   2,173.1000   1,891.8000
Cash and Cash Equivalents
  1,644.5000   1,399.5000   1,961.9000   1,682.7000   1,489.8000
Current Assets
  5,078.6000   4,592.9000   6,138.8000   7,883.8000   6,757.8000
Total Assets
  11,696.3000   11,560.3000   13,149   16,610.5000   15,935.1000

 

Liabilities

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Accounts Payable
  0.0000   0.0000   2,235.8000   2,714.5000   2,207.8000
Long-term debt
  631   684.9000   548.8000   166.6000   181.4000
Liabilities to Banks
  835.5000   811.7000   -   -   -
Provisions
  765   779.2000   992.6000   1,507.7000   1,441.4000
Liabilities
  4,354.8000   4,520.7000   4,988.6000   6,162.4000   4,904.4000
Share Capital
  3,832.8000   3,634.7000   -   -   -
Total Equity
  7,341.5000   7,039.6000   7,629.6000   9,782.5000   10,467.4000
Minority Interests
  477.4000   496.5000   530.8000   665.6000   563.3000
Total liabilities equity
  11,696.3000   11,560.3000   13,149   16,610.5000   15,935.1000

 

Income Statement

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Revenues
  11,573.1000   11,324.2000   12,902.2000   19,029.9000   18,242.5000
Depreciation (total)
  413.1000   534.6000   487.8000   549.5000   658.3000
Operating Result
  1,364.5000   333.3000   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,307.7000   256.3000   -   -   -
Income Taxes
  292.6000   128   388.1000   806.7000   351.7000
Minority Interests Profit
  5.7000   -27   -114.2000   -172.9000   -89.3000
Net Income
  1,015.8000   96.5000   1,193.3000   2,810.1000   1,009.2000

 

Per Share

2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
Earnings per Share
  1.8990   0.1900   2.3700   5.7150   2.1740
Dividend per Share
  0.1400   0.1400   0.5000   0.5000   0.5000

 

Cash Flow

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Cash Flow from Operating Activities
  1,682.3000   817.9000   1,658.2000   2,472   2,150.9000
Cash Flow from Investing Activities
  -388.2000   -570.3000   -757.4000   -1,759.8000   -979.1000
Cash Flow from Financing
  -606   -483.8000   -295.9000   -1,051.5000   -1,360.7000
Decrease / Increase in Cash
  688.1000   -236.2000   -   -   -
Employees
  -   -   -   -   -