5/30/2024  1:52:17 PM Chg. -0.080 Volume Bid1:52:18 PM Ask1:52:18 PM Market Capitalization Dividend Y. P/E Ratio
15.325EUR -0.52% 818,775
Turnover: 12.58 mill.
15.320Bid Size: 6,871 15.325Ask Size: 198 37.09 bill.EUR 9.34% 17.40

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  51,958   49,889   51,079   55,488   57,950
Intangible Assets
  7,038   7,196   6,784   7,364   8,449
Long-Term Investments
  7,022   9,009   10,949   10,599   9,213
Fixed Assets
  99,297   93,095   117,418   131,521   119,023
Inventories
  3,617   4,140   6,175   8,145   5,343
Accounts Receivable
  15,180   14,295   32,555   31,310   20,092
Cash and Cash Equivalents
  10,519   12,980   13,890   15,570   16,578
Current Assets
  60,496   60,087   107,915   103,969   75,617
Total Assets
  159,793   153,182   225,333   235,490   194,640

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  19,109   17,307   32,822   39,801   22,976
Long-term debt
  5,167   3,866   57,794   67,500   37,920
Liabilities to Banks
  24,156   21,048   -   -   -
Provisions
  29,746   31,489   33,198   33,436   35,225
Liabilities
  121,756   119,327   216,553   196,205   158,916
Share Capital
  -   -   -   -   -
Total Equity
  33,087   28,945   36,994   34,253   30,057
Minority Interests
  4,950   4,911   4,986   5,032   5,667
Total liabilities equity
  159,793   153,182   225,333   235,490   194,640

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  60,058   55,751   57,866   93,865   82,565
Depreciation (total)
  4,393   4,778   4,840   5,187   4,911
Operating Result
  3,676   1,501   6,722   1,127   6,098
Interest Income
  -1,387   -1,679   -1,350   -3,003   -2,163
Income Before Taxes
  2,289   -177   1,350   3,003   -2,163
Income Taxes
  640   715   1,695   83   -1,031
Minority Interests Profit
  -665   -644   -97   -173   695
Net Income
  984   -1,536   3,661   216   2,208

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.3400   -0.7100   1.4600   0.0800   0.8800
Dividend per Share
  0.0000   0.5300   -   1.4000   1.4300

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,178   7,589   7,313   8,586   13,117
Cash Flow from Investing Activities
  -7,193   -4,046   -11,042   -4,290   -11,818
Cash Flow from Financing
  212   -562   4,848   -2,979   -218
Decrease / Increase in Cash
  1,819   2,461   -   -   -
Employees
  -   -   -   -   -