9/29/2022  9:07:54 PM Chg. -1.200 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
100.050EUR -1.19% 3,697
Turnover: 371,202.790
99.860Bid Size: 150 100.350Ask Size: 150 25.24 bill.EUR 0.70% 35.64

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,026   1,239   1,626   1,630   1,845
Intangible Assets
  140   211   590   545   538
Long-Term Investments
  2,555   2,643   2,832   3,465   3,993
Fixed Assets
  3,721   4,093   5,048   5,929   6,668
Inventories
  854   986   1,016   1,001   1,144
Accounts Receivable
  1,326   1,394   1,442   1,244   1,306
Cash and Cash Equivalents
  901   919   1,142   1,005   1,036
Current Assets
  4,279   4,570   4,747   4,276   4,631
Total Assets
  8,205   8,871   10,065   10,205   11,299

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,420   1,554   1,660   1,642   1,973
Long-term debt
  4   7   119   88   106
Liabilities to Banks
  113   83   531   446   607
Provisions
  784   803   790   791   907
Liabilities
  3,080   3,224   3,972   3,942   4,405
Share Capital
  252   252   252   252   252
Total Equity
  5,125   5,647   6,093   6,263   6,894
Minority Interests
  21   24   27   24   23
Total liabilities equity
  8,205   8,871   10,065   10,205   11,299

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  7,056   7,233   7,653   7,025   7,627
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,088   1,097   1,032   828   933
Interest Income
  27   26   24   20   18
Income Before Taxes
  1,022   1,048   1,037   821   907
Income Taxes
  333   303   301   244   252
Minority Interests Profit
  -17   -17   -18   -17   -17
Net Income
  672   728   718   560   638

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.9600   3.2100   3.1700   2.4700   2.8100
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  911   868   982   984   993
Cash Flow from Investing Activities
  -633   -635   -750   -731   -845
Cash Flow from Financing
  -202   -210   -21   -317   -141
Decrease / Increase in Cash
  29   18   223   -140   31
Employees
  18,934   20,059   20,654   20,306   20,567