6/20/2024  5:35:02 PM Chg. +0.90 Volume Bid6/20/2024 Ask5:35:02 PM Market Capitalization Dividend Y. P/E Ratio
140.45EUR +0.64% 303,753
Turnover: 42.6 mill.
-Bid Size: - -Ask Size: - 31.83 bill.EUR 0.71% 43.32

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,626   1,630   1,845   2,201   2,541
Intangible Assets
  590   545   538   1,111   938
Long-Term Investments
  2,832   3,465   3,993   3,236   2,675
Fixed Assets
  5,048   5,929   6,668   6,806   6,517
Inventories
  1,016   1,001   1,144   1,557   1,514
Accounts Receivable
  1,442   1,244   1,306   1,508   1,598
Cash and Cash Equivalents
  1,142   1,005   1,036   1,080   1,133
Current Assets
  4,747   4,276   4,631   5,542   6,112
Total Assets
  10,065   10,205   11,299   12,348   12,629

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,660   1,642   1,973   2,328   2,234
Long-term debt
  119   88   106   117   153
Liabilities to Banks
  531   446   607   -   -
Provisions
  790   791   907   528   1,262
Liabilities
  3,972   3,942   4,405   4,543   4,290
Share Capital
  252   252   252   -   -
Total Equity
  6,093   6,263   6,894   7,785   7,785
Minority Interests
  27   24   23   20   20
Total liabilities equity
  10,065   10,205   11,299   12,348   12,629

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  7,653   7,025   7,627   8,799   9,447
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,032   828   933   1,092   1,105
Interest Income
  24   20   18   20   17
Income Before Taxes
  1,037   821   907   1,096   1,105
Income Taxes
  301   244   252   325   356
Minority Interests Profit
  -18   -17   -17   16   13
Net Income
  718   560   638   755   736

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.1700   2.4700   2.8100   3.3300   3.2400
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   1.0000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  982   984   993   797   941
Cash Flow from Investing Activities
  -750   -731   -845   -402   -341
Cash Flow from Financing
  -21   -317   -141   -345   -492
Decrease / Increase in Cash
  223   -140   31   -   -
Employees
  20,654   20,306   20,567   21,401   21,958