4/25/2025  5:35:29 PM Chg. -1.10 Volume Bid5:35:29 PM Ask4/25/2025 Market Capitalization Dividend Y. P/E Ratio
119.85EUR -0.91% 278,509
Turnover: 33.46 mill.
-Bid Size: - -Ask Size: - 27.04 bill.EUR 0.83% 29.91

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  1,630   1,845   2,201   2,541   2,719
Intangible Assets
  545   538   1,111   938   888
Long-Term Investments
  3,465   3,993   3,236   2,675   2,478
Fixed Assets
  5,929   6,668   6,806   6,517   6,570
Inventories
  1,001   1,144   1,557   1,514   1,612
Accounts Receivable
  1,244   1,306   1,508   1,598   1,792
Cash and Cash Equivalents
  1,005   1,036   1,080   1,133   1,207
Current Assets
  4,276   4,631   5,542   6,112   6,441
Total Assets
  10,205   11,299   12,348   12,629   13,011

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,642   1,973   2,328   2,234   2,571
Long-term debt
  88   106   117   153   152
Liabilities to Banks
  446   607   -   -   -
Provisions
  791   907   528   1,262   1,132
Liabilities
  3,942   4,405   4,543   4,290   4,516
Share Capital
  252   252   -   -   -
Total Equity
  6,263   6,894   7,785   7,785   8,475
Minority Interests
  24   23   20   20   20
Total liabilities equity
  10,205   11,299   12,348   12,629   13,011

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  7,025   7,627   8,799   9,447   9,850
Depreciation (total)
  -   -   -   -   -
Operating Result
  828   933   1,092   1,105   1,294
Interest Income
  20   18   20   17   27
Income Before Taxes
  821   907   1,096   1,105   1,326
Income Taxes
  244   252   325   356   398
Minority Interests Profit
  -17   -17   16   13   16
Net Income
  560   638   755   736   912

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  2.4700   2.8100   3.3300   3.2400   4.0500
Dividend per Share
  0.7000   0.7000   0.7000   1.0000   1.0000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  984   993   797   941   1,231
Cash Flow from Investing Activities
  -731   -845   -402   -341   -126
Cash Flow from Financing
  -317   -141   -345   -492   -1,029
Decrease / Increase in Cash
  -140   31   -   -   -
Employees
  20,306   20,567   21,401   21,958   22,791