12/2/2022  9:59:51 PM Chg. +0.580 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
36.900EUR +1.60% 24,448
Turnover: 900,046.030
36.750Bid Size: 200 36.900Ask Size: 265 4.63 bill.EUR 1.50% 19.96

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  101.9000   111.7000   134.9000   152.9000   280.7000
Intangible Assets
  29.2000   35.3000   48.7000   121.1000   119.3000
Long-Term Investments
  17   7   0.0000   0.0000   0.0000
Fixed Assets
  344.4000   368.2000   415.2000   659.3000   846.4000
Inventories
  150.4000   180.7000   211.3000   280.3000   285.6000
Accounts Receivable
  406.2000   502.3000   581.9000   754.1000   862.3000
Cash and Cash Equivalents
  164.8000   140.4000   162.4000   245.4000   272.2000
Current Assets
  806   901.1000   1,028.2000   1,367.9000   1,548.3000
Total Assets
  1,150.4000   1,269.3000   1,443.4000   2,027.2000   2,394.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  204.1000   242.1000   237.2000   372.3000   406.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  33.3000   34   35.4000   61.4000   56.1000
Liabilities
  529.8000   575.3000   666.1000   1,144   1,379.8000
Share Capital
  21   21   42   42   42
Total Equity
  620.7000   694.1000   777.3000   883.2000   1,014.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,150.4000   1,269.3000   1,443.4000   2,027.2000   2,394.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,831.3000   3,093.6000   3,570.1000   4,323.3000   5,374.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  129.5000   144.1000   164.3000   195.1000   241.4000
Interest Income
  -.1000   1   -1.5000   -1.9000   -5.1000
Income Before Taxes
  129.4000   145.1000   162.8000   193.2000   236.3000
Income Taxes
  36.5000   41.7000   48.2000   56.1000   65.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  92.9000   103.4000   114.6000   137.1000   170.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.7370   0.8200   0.9100   1.0900   1.3530
Dividend per Share
  0.2330   0.2500   0.3000   0.3330   0.4000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  115.9000   53.4000   54.3000   140.5000   186
Cash Flow from Investing Activities
  -34.5000   -41.4000   -62.7000   -280.6000   -72.1000
Cash Flow from Financing
  -25.7000   -36.3000   33.6000   221.4000   -89.7000
Decrease / Increase in Cash
  58   -24.4000   22   83   26.8000
Employees
  7,440   7,904   8,353   10,005   11,487