12/7/2022  8:22:51 PM Chg. -0.280 Volume Bid8:31:37 PM Ask8:31:37 PM Market Capitalization Dividend Y. P/E Ratio
34.960EUR -0.79% 15,503
Turnover: 542,268.490
34.760Bid Size: 200 34.930Ask Size: 200 4.38 bill.EUR 1.58% 18.91

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  23.8000   27.7000   29.2000   79.6000   94.5000
Intangible Assets
  19.6000   14.9000   17.7000   22.3000   21
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   32.1000
Fixed Assets
  157   164.5000   206.3000   281.6000   297.6000
Inventories
  52.1000   59.3000   75.1000   91.2000   90.1000
Accounts Receivable
  188.4000   184   249   286.8000   307.3000
Cash and Cash Equivalents
  77.3000   76.5000   85.5000   94.6000   78.2000
Current Assets
  339.1000   356.2000   447.5000   521.8000   547.9000
Total Assets
  496.1000   520.7000   653.7000   803.4000   845.4000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  83.3000   79.5000   129.1000   148.8000   146
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.1000   15.8000   19.3000   22.6000   23.4000
Liabilities
  184.7000   185.7000   282.2000   384.4000   387.1000
Share Capital
  21.2000   21   21   21   21
Total Equity
  311.4000   335   371.5000   419   458.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  496.1000   520.7000   653.7000   803.4000   845.4000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  1,431.5000   1,379.3000   1,722.9000   1,994.9000   2,096.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  60.2000   42.7000   60.7000   86.4000   80.5000
Interest Income
  -   -   -   -.1000   -1.3000
Income Before Taxes
  61.5000   43.7000   61.8000   86.3000   79.3000
Income Taxes
  16.1000   9.4000   15.4000   23.6000   22.7000
Minority Interests Profit
  -.1000   0.0000   0.0000   0.0000   0.0000
Net Income
  45.4000   34.3000   46.4000   62.7000   56.6000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  0.3570   0.2730   0.3680   0.4980   0.4480
Dividend per Share
  0.1000   0.1000   0.1250   0.1670   0.1670

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  49.9000   46.7000   59.1000   55.8000   56.7000
Cash Flow from Investing Activities
  -18.1000   -29.6000   -47.6000   -45.3000   -56
Cash Flow from Financing
  -10.1000   -17.8000   -7.2000   -2.2000   -17.3000
Decrease / Increase in Cash
  25   -.8000   9   9.1000   -16.4000
Employees
  4,405   4,354   4,766   5,479   5,970