11/28/2022  5:42:43 PM Chg. -0.670 Volume Bid5:42:43 PM Ask11/28/2022 Market Capitalization Dividend Y. P/E Ratio
34.920EUR -1.88% 156,761
Turnover: 5.48 mill.
-Bid Size: - -Ask Size: - 4.4 bill.EUR 1.58% 18.98

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  104.2000   101.9000   111.7000   134.9000   152.9000
Intangible Assets
  20   29.2000   35.3000   48.7000   121.1000
Long-Term Investments
  27   17   7   0.0000   0.0000
Fixed Assets
  321.9000   344.4000   368.2000   415.2000   659.3000
Inventories
  131.2000   150.4000   180.7000   211.3000   280.3000
Accounts Receivable
  387.8000   406.2000   502.3000   581.9000   754.1000
Cash and Cash Equivalents
  106.7000   164.8000   140.4000   162.4000   245.4000
Current Assets
  694.7000   806   901.1000   1,028.2000   1,367.9000
Total Assets
  1,016.6000   1,150.4000   1,269.3000   1,443.4000   2,027.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  178.6000   204.1000   242.1000   237.2000   372.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  28.3000   33.3000   34   35.4000   61.4000
Liabilities
  462.6000   529.8000   575.3000   666.1000   1,144
Share Capital
  21   21   21   42   42
Total Equity
  554   620.7000   694.1000   777.3000   883.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,016.6000   1,150.4000   1,269.3000   1,443.4000   2,027.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,580.4000   2,831.3000   3,093.6000   3,570.1000   4,323.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  108.5000   129.5000   144.1000   164.3000   195.1000
Interest Income
  -1.2000   -.1000   1   -1.5000   -1.9000
Income Before Taxes
  107.4000   129.4000   145.1000   162.8000   193.2000
Income Taxes
  31.2000   36.5000   41.7000   48.2000   56.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  76.2000   92.9000   103.4000   114.6000   137.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.6050   0.7370   0.8200   0.9100   1.0900
Dividend per Share
  0.2000   0.2330   0.2500   0.3000   0.3330

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  56   115.9000   53.4000   54.3000   140.5000
Cash Flow from Investing Activities
  -25.9000   -34.5000   -41.4000   -62.7000   -280.6000
Cash Flow from Financing
  -30   -25.7000   -36.3000   33.6000   221.4000
Decrease / Increase in Cash
  .9000   58   -24.4000   22   83
Employees
  6,572   7,440   7,904   8,353   10,005