12/8/2022  5:35:07 PM Chg. +0.040 Volume Bid5:35:07 PM Ask12/8/2022 Market Capitalization Dividend Y. P/E Ratio
34.840EUR +0.11% 186,984
Turnover: 6.48 mill.
-Bid Size: - -Ask Size: - 4.39 bill.EUR 1.58% 18.93

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  111.7000   134.9000   152.9000   280.7000   327.2000
Intangible Assets
  35.3000   48.7000   121.1000   119.3000   113.2000
Long-Term Investments
  7   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  368.2000   415.2000   659.3000   846.4000   958.9000
Inventories
  180.7000   211.3000   280.3000   285.6000   301.7000
Accounts Receivable
  502.3000   581.9000   754.1000   862.3000   877.2000
Cash and Cash Equivalents
  140.4000   162.4000   245.4000   272.2000   363.2000
Current Assets
  901.1000   1,028.2000   1,367.9000   1,548.3000   1,728.2000
Total Assets
  1,269.3000   1,443.4000   2,027.2000   2,394.7000   2,687.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  242.1000   237.2000   372.3000   406.8000   425.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  34   35.4000   61.4000   56.1000   60
Liabilities
  575.3000   666.1000   1,144   1,379.8000   1,525.1000
Share Capital
  21   42   42   42   42
Total Equity
  694.1000   777.3000   883.2000   1,014.8000   1,162
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,269.3000   1,443.4000   2,027.2000   2,394.7000   2,687.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,093.6000   3,570.1000   4,323.3000   5,374.5000   5,819.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  144.1000   164.3000   195.1000   241.4000   277
Interest Income
  1   -1.5000   -1.9000   -5.1000   -6.2000
Income Before Taxes
  145.1000   162.8000   193.2000   236.3000   270.7000
Income Taxes
  41.7000   48.2000   56.1000   65.8000   78.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  103.4000   114.6000   137.1000   170.5000   192.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8200   0.9100   1.0900   1.3530   1.5270
Dividend per Share
  0.2500   0.3000   0.3330   0.4000   0.4500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  53.4000   54.3000   140.5000   186   316.3000
Cash Flow from Investing Activities
  -41.4000   -62.7000   -280.6000   -72.1000   -146.5000
Cash Flow from Financing
  -36.3000   33.6000   221.4000   -89.7000   -77.5000
Decrease / Increase in Cash
  -24.4000   22   83   26.8000   91
Employees
  7,904   8,353   10,005   11,487   12,180