7/19/2024  5:35:24 PM Chg. -0.520 Volume Bid7/19/2024 Ask7/19/2024 Market Capitalization Dividend Y. P/E Ratio
39.480EUR -1.30% 152,509
Turnover: 6.04 mill.
-Bid Size: - -Ask Size: - 4.97 bill.EUR - 18.71

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  152.9000   280.7000   327.2000   342.9000   365.5100
Intangible Assets
  121.1000   119.3000   113.2000   98.9000   99.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  659.3000   846.4000   958.9000   984.2000   1,115.1800
Inventories
  280.3000   285.6000   301.7000   513.8000   607.7000
Accounts Receivable
  754.1000   862.3000   877.2000   928.7000   1,206.4000
Cash and Cash Equivalents
  245.4000   272.2000   363.2000   431.8000   229.5900
Current Assets
  1,367.9000   1,548.3000   1,728.2000   2,035.6000   2,332.6900
Total Assets
  2,027.2000   2,394.7000   2,687.1000   3,019.8000   3,447.8700

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  372.3000   406.8000   425.9000   605.8900   699.5500
Long-term debt
  -   -   -   310.9400   261.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  61.4000   56.1000   60   38.7000   41.1400
Liabilities
  1,144   1,379.8000   1,525.1000   1,666.6000   1,909.5500
Share Capital
  42   42   42   126   -
Total Equity
  883.2000   1,014.8000   1,162   1,353.1000   1,538.3200
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,027.2000   2,394.7000   2,687.1000   3,019.8000   3,447.8700

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  4,323.3000   5,374.5000   5,819.2000   5,305.5000   6,028.1800
Depreciation (total)
  -   -   -   -   -
Operating Result
  195.1000   241.4000   277   325.7000   355.4300
Interest Income
  -1.9000   -5.1000   -6.2000   -5.2000   -4.9400
Income Before Taxes
  193.2000   236.3000   270.7000   320.5000   350.4900
Income Taxes
  56.1000   65.8000   78.2000   89.1000   99.3700
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  137.1000   170.5000   192.5000   231.4000   251.1900

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.0900   1.3530   1.5270   1.8400   1.9900
Dividend per Share
  0.3330   0.4000   0.4500   0.5500   0.6500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  140.5000   186   316.3000   284.5000   116.6500
Cash Flow from Investing Activities
  -280.6000   -72.1000   -146.5000   -42.9000   -224.3200
Cash Flow from Financing
  221.4000   -89.7000   -77.5000   -179.4000   -100.3200
Decrease / Increase in Cash
  83   26.8000   91   68.6000   -
Employees
  10,005   11,487   12,180   12,880   14,046