12/7/2022  5:35:10 PM Chg. -0.530 Volume Bid5:44:27 PM Ask12/7/2022 Market Capitalization Dividend Y. P/E Ratio
34.800EUR -1.50% 132,903
Turnover: 4.65 mill.
-Bid Size: - -Ask Size: - 4.38 bill.EUR 1.58% 18.91

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  134.9000   152.9000   280.7000   327.2000   342.9000
Intangible Assets
  48.7000   121.1000   119.3000   113.2000   98.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  415.2000   659.3000   846.4000   958.9000   984.2000
Inventories
  211.3000   280.3000   285.6000   301.7000   513.8000
Accounts Receivable
  581.9000   754.1000   862.3000   877.2000   928.7000
Cash and Cash Equivalents
  162.4000   245.4000   272.2000   363.2000   431.8000
Current Assets
  1,028.2000   1,367.9000   1,548.3000   1,728.2000   2,035.6000
Total Assets
  1,443.4000   2,027.2000   2,394.7000   2,687.1000   3,019.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  237.2000   372.3000   406.8000   425.9000   613.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  35.4000   61.4000   56.1000   60   76
Liabilities
  666.1000   1,144   1,379.8000   1,525.1000   1,666.6000
Share Capital
  42   42   42   42   126
Total Equity
  777.3000   883.2000   1,014.8000   1,162   1,353.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,443.4000   2,027.2000   2,394.7000   2,687.1000   3,019.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  3,570.1000   4,323.3000   5,374.5000   5,819.2000   5,305.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  164.3000   195.1000   241.4000   277   325.7000
Interest Income
  -1.5000   -1.9000   -5.1000   -6.2000   -5.2000
Income Before Taxes
  162.8000   193.2000   236.3000   270.7000   320.5000
Income Taxes
  48.2000   56.1000   65.8000   78.2000   89.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  114.6000   137.1000   170.5000   192.5000   231.4000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9100   1.0900   1.3530   1.5270   1.8400
Dividend per Share
  0.3000   0.3330   0.4000   0.4500   0.5500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  54.3000   140.5000   186   316.3000   284.5000
Cash Flow from Investing Activities
  -62.7000   -280.6000   -72.1000   -146.5000   -42.9000
Cash Flow from Financing
  33.6000   221.4000   -89.7000   -77.5000   -179.4000
Decrease / Increase in Cash
  22   83   26.8000   91   68.6000
Employees
  8,353   10,005   11,487   12,180   12,880