7/19/2024  5:35:24 PM Chg. -0.520 Volume Bid7/19/2024 Ask7/19/2024 Market Capitalization Dividend Y. P/E Ratio
39.480EUR -1.30% 152,509
Turnover: 6.04 mill.
-Bid Size: - -Ask Size: - 4.97 bill.EUR - 18.71

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  280.7000   327.2000   342.9000   365.5100   441.8200
Intangible Assets
  119.3000   113.2000   98.9000   99.7000   117.4600
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   32.4900
Fixed Assets
  846.4000   958.9000   984.2000   1,115.1800   1,427.3100
Inventories
  285.6000   301.7000   513.8000   607.7000   439.8000
Accounts Receivable
  862.3000   877.2000   928.7000   1,206.4000   1,157.5700
Cash and Cash Equivalents
  272.2000   363.2000   431.8000   229.5900   435.7500
Current Assets
  1,548.3000   1,728.2000   2,035.6000   2,332.6900   2,375.8700
Total Assets
  2,394.7000   2,687.1000   3,019.8000   3,447.8700   3,803.1800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  406.8000   425.9000   605.8900   699.5500   629.2000
Long-term debt
  -   -   310.9400   261.9000   524.1100
Liabilities to Banks
  -   -   -   -   -
Provisions
  56.1000   60   38.7000   41.1400   86.1700
Liabilities
  1,379.8000   1,525.1000   1,666.6000   1,909.5500   2,060.5700
Share Capital
  42   42   126   -   -
Total Equity
  1,014.8000   1,162   1,353.1000   1,538.3200   1,742.6100
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,394.7000   2,687.1000   3,019.8000   3,447.8700   3,803.1800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  5,374.5000   5,819.2000   5,305.5000   6,028.1800   6,422.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  241.4000   277   325.7000   355.4300   382.2900
Interest Income
  -5.1000   -6.2000   -5.2000   -4.9400   -8.0500
Income Before Taxes
  236.3000   270.7000   320.5000   350.4900   374.4700
Income Taxes
  65.8000   78.2000   89.1000   99.3700   108.9600
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  170.5000   192.5000   231.4000   251.1900   265.5100

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.3530   1.5270   1.8400   1.9900   2.1100
Dividend per Share
  0.4000   0.4500   0.5500   0.6500   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  186   316.3000   284.5000   116.6500   459.0300
Cash Flow from Investing Activities
  -72.1000   -146.5000   -42.9000   -224.3200   -282.5500
Cash Flow from Financing
  -89.7000   -77.5000   -179.4000   -100.3200   28.2400
Decrease / Increase in Cash
  26.8000   91   68.6000   -   -
Employees
  11,487   12,180   12,880   14,046   15,159