2024-04-15  10:00:01 PM Chg. +0.43 Volume Bid2:49:36 PM Ask2:49:36 PM Market Capitalization Dividend Y. P/E Ratio
44.66CAD +0.97% 3.74 mill.
Turnover: 152.97 mill.
44.88Bid Size: 9,000 44.88Ask Size: 9,000 40.74 bill.CAD 8.67% 19.59

Assets

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  27,636   27,513   28,235   29,256   30,352
Intangible Assets
  13,352   13,102   15,570   16,183   16,609
Long-Term Investments
  -   -   -   -   323
Fixed Assets
  54,626   54,977   60,566   62,842   64,042
Inventories
  427   439   482   656   465
Accounts Receivable
  3,038   3,528   3,949   4,138   4,031
Cash and Cash Equivalents
  145   224   289   149   772
Current Assets
  5,520   5,688   6,198   6,487   7,898
Total Assets
  60,146   60,665   66,764   69,329   71,940

 

Liabilities

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  3,954   3,935   4,455   5,221   4,729
Long-term debt
  -   -   27,048   27,783   31,135
Liabilities to Banks
  956   988   -   -   -
Provisions
  3,864   4,024   4,679   4,953   4,869
Liabilities
  38,738   39,336   43,823   46,814   51,383
Share Capital
  4,004   4,003   -   -   -
Total Equity
  21,408   21,329   22,635   22,178   20,229
Minority Interests
  334   340   306   337   328
Total liabilities equity
  60,146   60,665   66,764   69,329   71,940

 

Income Statement

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  23,964   22,883   23,449   24,174   24,673
Depreciation (total)
  902   929   4,609   4,723   4,918
Operating Result
  5,581   4,421   -   -   -
Interest Income
  -1,132   -1,110   -   -   -
Income Before Taxes
  4,386   3,265   -   -   -
Income Taxes
  1,133   792   1,044   967   996
Minority Interests Profit
  -62   -65   -52   -58   64
Net Income
  3,191   2,634   2,840   2,868   2,076

 

Per Share

2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  3.3700   2.7600   2.9900   2.9800   2.2800
Dividend per Share
  3.1700   3.3300   3.5000   3.6800   3.8700

 

Cash Flow

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  7,958   7,754   8,008   8,365   7,946
Cash Flow from Investing Activities
  -4,036   -3,540   -7,018   -5,517   -5,781
Cash Flow from Financing
  -4,202   -4,135   -925   -2,988   -1,542
Decrease / Increase in Cash
  -284   83   -   -   -
Employees
  52,100   50,704   49,781   44,610   -