7/18/2024  5:29:58 PM Chg. +0.31 Volume Bid5:55:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
27.01EUR +1.16% 775,301
Turnover: 10.35 mill.
-Bid Size: - -Ask Size: - 26.09 bill.EUR 0.41% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  12,944   12,479   11,710   12,688   13,674
Intangible Assets
  36,746   34,709   26,029   26,258   24,183
Long-Term Investments
  2,727   1,536   1,555   2,026   2,049
Fixed Assets
  91,074   89,123   76,700   83,083   87,117
Inventories
  10,961   10,770   10,961   11,314   13,636
Accounts Receivable
  11,836   11,678   9,555   10,047   10,312
Cash and Cash Equivalents
  4,052   3,185   4,191   4,564   5,171
Current Assets
  30,933   32,559   35,660   32,578   37,760
Total Assets
  126,285   126,258   117,046   120,241   124,877

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,414   6,426   5,683   6,792   7,545
Long-term debt
  37,712   36,912   33,196   36,481   33,791
Liabilities to Banks
  41,394   39,094   41,766   40,872   -
Provisions
  15,272   14,121   12,632   15,240   18,798
Liabilities
  80,137   78,741   86,347   87,073   85,951
Share Capital
  2,387   2,515   2,515   2,515   -
Total Equity
  46,148   47,517   30,699   33,168   38,773
Minority Interests
  171   180   175   148   153
Total liabilities equity
  126,285   126,258   117,046   120,241   124,877

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  39,586   43,545   41,400   44,081   50,739
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,914   4,189   -16,169   3,353   3,401
Interest Income
  -   -   -   -   -2,192
Income Before Taxes
  2,318   2,880   -17,250   2,046   2,342
Income Taxes
  607   450   -1,689   1,024   504
Minority Interests Profit
  -16   -19   -8   -22   -16
Net Income
  1,695   2,411   -15,569   1,000   4,150

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.8000   4.1700   -10.6800   1.0200   4.2200
Dividend per Share
  2.8000   2.8000   2.0000   2.0000   2.4000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,917   8,207   4,903   5,089   7,093
Cash Flow from Investing Activities
  -34,152   -670   -4,073   855   -2,381
Cash Flow from Financing
  23,432   -8,389   423   -5,645   -4,220
Decrease / Increase in Cash
  -2,803   -853   1,253   299   -
Employees
  107,894   103,824   99,538   99,637   101,369