5/29/2024  5:35:30 PM Chg. -0.84 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
26.93EUR -3.01% 903,329
Turnover: 10.94 mill.
-Bid Size: - -Ask Size: - 26.58 bill.EUR 0.41% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  12,479   11,710   12,688   13,674   13,321
Intangible Assets
  34,709   26,029   26,258   24,183   23,363
Long-Term Investments
  1,536   1,555   2,026   2,049   3,117
Fixed Assets
  89,123   76,700   83,083   87,117   78,703
Inventories
  10,770   10,961   11,314   13,636   13,947
Accounts Receivable
  11,678   9,555   10,047   10,312   9,343
Cash and Cash Equivalents
  3,185   4,191   4,564   5,171   5,907
Current Assets
  32,559   35,660   32,578   37,760   37,556
Total Assets
  126,258   117,046   120,241   124,877   116,259

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  6,426   5,683   6,792   7,545   7,456
Long-term debt
  36,912   33,196   36,481   33,791   38,176
Liabilities to Banks
  39,094   41,766   40,872   -   -
Provisions
  14,121   12,632   15,240   18,798   15,829
Liabilities
  78,741   86,347   87,073   85,951   83,181
Share Capital
  2,515   2,515   2,515   -   -
Total Equity
  47,517   30,699   33,168   38,773   32,927
Minority Interests
  180   175   148   153   151
Total liabilities equity
  126,258   117,046   120,241   124,877   116,259

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  43,545   41,400   44,081   50,739   47,637
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,189   -16,169   3,353   3,401   612
Interest Income
  -   -   -   -2,192   -2,071
Income Before Taxes
  2,880   -17,250   2,046   2,342   -1,621
Income Taxes
  450   -1,689   1,024   504   1,321
Minority Interests Profit
  -19   -8   -22   -16   1
Net Income
  2,411   -15,569   1,000   4,150   2,941

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.1700   -10.6800   1.0200   4.2200   -2.9900
Dividend per Share
  2.8000   2.0000   2.0000   2.4000   0.1100

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,207   4,903   5,089   7,093   5,117
Cash Flow from Investing Activities
  -670   -4,073   855   -2,381   -3,517
Cash Flow from Financing
  -8,389   423   -5,645   -4,220   -679
Decrease / Increase in Cash
  -853   1,253   299   -   -
Employees
  103,824   99,538   99,637   101,369   99,723