4/17/2025  9:57:53 PM Chg. +0.760 Volume Bid9:59:51 PM Ask9:59:51 PM Market Capitalization Dividend Y. P/E Ratio
70.400EUR +1.09% 33,729
Turnover: 2.36 mill.
70.180Bid Size: 250 70.480Ask Size: 500 44.63 bill.EUR 6.12% 6.05

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  21,850   22,390   32,126   35,266   39,581
Intangible Assets
  12,342   12,980   21,776   20,022   20,220
Long-Term Investments
  4,320   6,353   1,771   1,640   1,652
Fixed Assets
  134,851   143,354   154,722   155,918   171,345
Inventories
  14,896   15,928   20,005   23,719   24,387
Accounts Receivable
  2,298   2,261   4,127   4,162   2,834
Cash and Cash Equivalents
  13,537   16,009   16,870   17,327   19,287
Current Assets
  81,807   86,173   92,204   94,972   96,387
Total Assets
  216,658   229,527   246,926   250,890   267,732

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  8,644   10,932   14,120   15,547   14,126
Long-term debt
  67,390   62,342   53,469   52,880   66,770
Liabilities to Banks
  106,376   103,463   -   -   -
Provisions
  15,238   16,333   14,557   20,261   16,595
Liabilities
  155,138   154,395   155,638   157,967   172,729
Share Capital
  660   661   -   -   -
Total Equity
  61,520   75,132   87,125   89,596   92,315
Minority Interests
  629   766   4,163   3,327   2,688
Total liabilities equity
  216,658   229,527   246,926   250,890   267,732

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  98,990   111,239   142,610   155,498   142,380
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,830   13,400   13,999   18,482   11,509
Interest Income
  -342   -30   171   45   82
Income Before Taxes
  5,222   16,060   23,509   17,096   10,971
Income Taxes
  1,365   3,597   4,927   4,931   3,293
Minority Interests Profit
  -82   -81   -641   875   388
Net Income
  3,775   12,382   17,941   11,290   7,290

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  5.7300   18.7700   27.3100   11.6700   11.6200
Dividend per Share
  1.9000   5.8000   8.5000   6.0000   4.3000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13,251   15,903   23,523   17,542   7,566
Cash Flow from Investing Activities
  -3,636   -6,389   -4,772   9,548   -11,369
Cash Flow from Financing
  -8,254   -6,735   -17,984   -6,859   5,766
Decrease / Increase in Cash
  1,501   2,472   -   -   -
Employees
  120,726   118,909   149,475   154,950   158,441