BAY.MOTOREN WERKE AG ST/ DE0005190003 /
4/17/2025 9:57:53 PM | Chg. +0.760 | Volume | Bid9:59:51 PM | Ask9:59:51 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
70.400EUR | +1.09% | 33,729 Turnover: 2.36 mill. |
70.180Bid Size: 250 | 70.480Ask Size: 500 | 44.63 bill.EUR | 6.12% | 6.05 |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 21,850 | 22,390 | 32,126 | 35,266 | 39,581 | ||||||
Intangible Assets | 12,342 | 12,980 | 21,776 | 20,022 | 20,220 | ||||||
Long-Term Investments | 4,320 | 6,353 | 1,771 | 1,640 | 1,652 | ||||||
Fixed Assets | 134,851 | 143,354 | 154,722 | 155,918 | 171,345 | ||||||
Inventories | 14,896 | 15,928 | 20,005 | 23,719 | 24,387 | ||||||
Accounts Receivable | 2,298 | 2,261 | 4,127 | 4,162 | 2,834 | ||||||
Cash and Cash Equivalents | 13,537 | 16,009 | 16,870 | 17,327 | 19,287 | ||||||
Current Assets | 81,807 | 86,173 | 92,204 | 94,972 | 96,387 | ||||||
Total Assets | 216,658 | 229,527 | 246,926 | 250,890 | 267,732 |
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8,644 | 10,932 | 14,120 | 15,547 | 14,126 | ||||||
Long-term debt | 67,390 | 62,342 | 53,469 | 52,880 | 66,770 | ||||||
Liabilities to Banks | 106,376 | 103,463 | - | - | - | ||||||
Provisions | 15,238 | 16,333 | 14,557 | 20,261 | 16,595 | ||||||
Liabilities | 155,138 | 154,395 | 155,638 | 157,967 | 172,729 | ||||||
Share Capital | 660 | 661 | - | - | - | ||||||
Total Equity | 61,520 | 75,132 | 87,125 | 89,596 | 92,315 | ||||||
Minority Interests | 629 | 766 | 4,163 | 3,327 | 2,688 | ||||||
Total liabilities equity | 216,658 | 229,527 | 246,926 | 250,890 | 267,732 |
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 98,990 | 111,239 | 142,610 | 155,498 | 142,380 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 4,830 | 13,400 | 13,999 | 18,482 | 11,509 | ||||||
Interest Income | -342 | -30 | 171 | 45 | 82 | ||||||
Income Before Taxes | 5,222 | 16,060 | 23,509 | 17,096 | 10,971 | ||||||
Income Taxes | 1,365 | 3,597 | 4,927 | 4,931 | 3,293 | ||||||
Minority Interests Profit | -82 | -81 | -641 | 875 | 388 | ||||||
Net Income | 3,775 | 12,382 | 17,941 | 11,290 | 7,290 |
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 13,251 | 15,903 | 23,523 | 17,542 | 7,566 | ||||||
Cash Flow from Investing Activities | -3,636 | -6,389 | -4,772 | 9,548 | -11,369 | ||||||
Cash Flow from Financing | -8,254 | -6,735 | -17,984 | -6,859 | 5,766 | ||||||
Decrease / Increase in Cash | 1,501 | 2,472 | - | - | - | ||||||
Employees | 120,726 | 118,909 | 149,475 | 154,950 | 158,441 |