2024-04-19  5:29:53 PM Chg. +0.20 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
56.15EUR +0.36% 72,394
Turnover: 1.84 mill.
-Bid Size: - -Ask Size: - 4.4 bill.EUR 8.93% 6.96

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  396   332   290   268   259
Intangible Assets
  475   458   439   -   -
Long-Term Investments
  4,371   5,547   4,365   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,424   1,032   1,894   520   694
Current Assets
  -   -   -   -   -
Total Assets
  45,662   53,128   56,325   56,523   55,448

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   284   231
Liabilities
  41,834   48,770   51,947   52,532   51,278
Share Capital
  -   -   -   -   -
Total Equity
  3,828   4,358   4,378   3,520   4,699
Minority Interests
  4   4   5   0.0000   0.0000
Total liabilities equity
  45,662   53,128   56,325   56,523   55,448

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  -   -   -   1,330.4000   1,537.4000
Depreciation (total)
  73.2000   81   68.5000   62.8000   64.4000
Operating Result
  533.6000   398.8000   589.1000   -   -
Interest Income
  -278.7000   -200.2000   -207.4000   -   -
Income Before Taxes
  604.3000   369.9000   600.4000   -   -
Income Taxes
  145   85.4000   120.4000   108.2000   227.8000
Minority Interests Profit
  -.2000   -.3000   -.1000   -.3000   0.0000
Net Income
  459.1000   284.2000   479.9000   318.3000   682.6000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.5400   3.0600   5.1300   3.3700   8.0500
Dividend per Share
  0.0000   5.1700   3.0000   3.7000   5.0000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -912   1,486   312   -349   1,258
Cash Flow from Investing Activities
  1,532   -2,166   1,188   -378   -524
Cash Flow from Financing
  -265   288   -513   -647   -560
Decrease / Increase in Cash
  355   -392   862   -   -
Employees
  4,353   4,071   3,716   3,305   3,174