2024-04-26  5:31:30 PM Chg. +0.050 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
40.300CHF +0.12% 15,654
Turnover: 632,054.450
40.200Bid Size: 200 40.700Ask Size: 200 527.92 mill.CHF - 46.32

Assets

2017
US GAAP
in mill. CHF
2018
US GAAP
in mill. CHF
2019
US GAAP
in mill. CHF
2020
US GAAP
in mill. CHF
2021
US GAAP
in mill. CHF
Property and Equipment
  7.8000   6.4000   5.2000   2.6000   2.0200
Intangible Assets
  .3000   .4000   .4000   .7000   .6300
Long-Term Investments
  50   0.0000   30   0.0000   2.4000
Fixed Assets
  58.2000   7   36.6000   6.3000   6.2000
Inventories
  15.3000   14.4000   18.6000   21.2000   22.7800
Accounts Receivable
  5   3.8000   6.2000   8.7000   24.9500
Cash and Cash Equivalents
  200.7000   173   109   60.7000   53.7000
Current Assets
  293   274.7000   184.9000   223.5000   241.0700
Total Assets
  351.2000   281.8000   221.5000   229.8000   247.2700

 

Liabilities

2017
US GAAP
in mill. CHF
2018
US GAAP
in mill. CHF
2019
US GAAP
in mill. CHF
2020
US GAAP
in mill. CHF
2021
US GAAP
in mill. CHF
Accounts Payable
  4.4000   6.4000   6.8000   13.2000   10.6200
Long-term debt
  196.2000   197   197.7000   239.7000   94.5400
Liabilities to Banks
  196.2000   197   197.7000   239.7000   -
Provisions
  -   -   -   -   -
Liabilities
  392.6000   348.4000   314.4000   331.8000   305.8700
Share Capital
  -   -   -   -   -
Total Equity
  -41.4000   -66.7000   -93   -102   -58.6100
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  351.2000   281.8000   221.5000   229.8000   247.2700

 

Income Statement

2017
US GAAP
in mill. CHF
2018
US GAAP
in mill. CHF
2019
US GAAP
in mill. CHF
2020
US GAAP
in mill. CHF
2021
US GAAP
in mill. CHF
Revenues
  101.5000   132.6000   134.4000   127.6000   148.1200
Depreciation (total)
  -   -   -   -   -
Operating Result
  -14.1000   -24.1000   -17.2000   -8.2000   1.1900
Interest Income
  -   -   -   -   -8.0900
Income Before Taxes
  -19   -31.2000   -22.4000   -14.7000   -6.7900
Income Taxes
  -.4000   -.2000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -19.4000   -31.4000   -22.4000   -14.7000   6.8300

 

Per Share

2017
US GAAP
in CHF
2018
US GAAP
in CHF
2019
US GAAP
in CHF
2020
US GAAP
in CHF
2021
US GAAP
in CHF
Earnings per Share
  -1.7900   -2.8900   -2.0800   -1.4300   0.5800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
US GAAP
in mill. CHF
2018
US GAAP
in mill. CHF
2019
US GAAP
in mill. CHF
2020
US GAAP
in mill. CHF
2021
US GAAP
in mill. CHF
Cash Flow from Operating Activities
  19   -79.2000   -63.8000   -54.1000   -32.0200
Cash Flow from Investing Activities
  -60.9000   59.4000   -.4000   -35   3.5000
Cash Flow from Financing
  2.6000   -6   1.3000   45.1000   16.6400
Decrease / Increase in Cash
  -38.3000   -26.8000   -62.9000   -44.8000   -
Employees
  230   227   225   150   154