10/14/2024  5:30:09 PM Chg. +0.250 Volume Bid8:39:51 PM Ask8:39:51 PM Market Capitalization Dividend Y. P/E Ratio
45.650CHF +0.55% 26,801
Turnover: 1.22 mill.
45.600Bid Size: 400 45.800Ask Size: 430 598.01 mill.CHF - 52.47

Assets

2018
US GAAP
in mill. CHF
2019
US GAAP
in mill. CHF
2020
US GAAP
in mill. CHF
2021
US GAAP
in mill. CHF
2022
US GAAP
in mill. CHF
Property and Equipment
  6.4000   5.2000   2.6000   2.0200   4.2000
Intangible Assets
  .4000   .4000   .7000   .6300   .5800
Long-Term Investments
  0.0000   30   0.0000   2.4000   1.2700
Fixed Assets
  7   36.6000   6.3000   6.2000   45.4800
Inventories
  14.4000   18.6000   21.2000   22.7800   24.2400
Accounts Receivable
  3.8000   6.2000   8.7000   24.9500   33.1500
Cash and Cash Equivalents
  173   109   60.7000   53.7000   84.6600
Current Assets
  274.7000   184.9000   223.5000   241.0700   175.3600
Total Assets
  281.8000   221.5000   229.8000   247.2700   220.8500

 

Liabilities

2018
US GAAP
in mill. CHF
2019
US GAAP
in mill. CHF
2020
US GAAP
in mill. CHF
2021
US GAAP
in mill. CHF
2022
US GAAP
in mill. CHF
Accounts Payable
  6.4000   6.8000   13.2000   10.6200   .1900
Long-term debt
  197   197.7000   239.7000   94.5400   95
Liabilities to Banks
  197   197.7000   239.7000   -   -
Provisions
  -   -   -   -   -
Liabilities
  348.4000   314.4000   331.8000   305.8700   241.5630
Share Capital
  -   -   -   -   -
Total Equity
  -66.7000   -93   -102   -58.6100   -20.7200
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  281.8000   221.5000   229.8000   247.2700   220.8500

 

Income Statement

2018
US GAAP
in mill. CHF
2019
US GAAP
in mill. CHF
2020
US GAAP
in mill. CHF
2021
US GAAP
in mill. CHF
2022
US GAAP
in mill. CHF
Revenues
  132.6000   134.4000   127.6000   148.1200   147.7700
Depreciation (total)
  -   -   -   -   -
Operating Result
  -24.1000   -17.2000   -8.2000   1.1900   18.5400
Interest Income
  -   -   -   -8.0900   -9.5500
Income Before Taxes
  -31.2000   -22.4000   -14.7000   -6.7900   12.1000
Income Taxes
  -.2000   0.0000   0.0000   0.0000   .0400
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -31.4000   -22.4000   -14.7000   6.8300   12.1500

 

Per Share

2018
US GAAP
in CHF
2019
US GAAP
in CHF
2020
US GAAP
in CHF
2021
US GAAP
in CHF
2022
US GAAP
in CHF
Earnings per Share
  -2.8900   -2.0800   -1.4300   0.5800   1.0200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
US GAAP
in mill. CHF
2019
US GAAP
in mill. CHF
2020
US GAAP
in mill. CHF
2021
US GAAP
in mill. CHF
2022
US GAAP
in mill. CHF
Cash Flow from Operating Activities
  -79.2000   -63.8000   -54.1000   -32.0200   7.0600
Cash Flow from Investing Activities
  59.4000   -.4000   -35   3.5000   91.6500
Cash Flow from Financing
  -6   1.3000   45.1000   16.6400   -45.2500
Decrease / Increase in Cash
  -26.8000   -62.9000   -44.8000   -   -
Employees
  227   225   150   154   141