12/1/2022  6:15:22 PM Chg. -1.080 Volume Bid6:15:22 PM Ask6:15:22 PM Market Capitalization Dividend Y. P/E Ratio
47.895EUR -2.21% 243,157
Turnover: 11.71 mill.
47.845Bid Size: 500 47.895Ask Size: 382 44.06 bill.EUR 7.09% 7.98

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  17,966   18,177   18,254   23,496   25,260
Intangible Assets
  11,919   12,241   12,235   12,967   12,537
Long-Term Investments
  2,700   2,925   4,767   3,785   4,962
Fixed Assets
  34,087   35,538   37,124   43,939   46,270
Inventories
  10,059   9,930   9,592   11,266   9,693
Accounts Receivable
  10,886   10,138   9,376   10,385   9,516
Cash and Cash Equivalents
  2,048   1,777   1,815   1,718   2,241
Current Assets
  27,088   28,789   27,258   27,420   24,566
Total Assets
  61,175   64,327   64,382   71,359   70,836

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  5,121   4,696   4,505   4,861   4,020
Long-term debt
  9,019   9,113   11,151   11,839   11,123
Liabilities to Banks
  13,004   13,355   14,407   15,384   15,197
Provisions
  10,211   9,302   9,343   10,845   10,372
Liabilities
  35,790   38,523   36,593   43,164   39,291
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  25,385   25,804   27,789   28,195   31,545
Minority Interests
  1,246   1,224   678   581   629
Total liabilities equity
  61,175   64,327   64,382   71,359   70,836

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  73,497   78,729   73,973   74,326   70,449
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,586   8,976   7,273   7,626   6,248
Interest Income
  -574   -573   -528   -504   -425
Income Before Taxes
  8,970   8,436   6,713   7,203   5,548
Income Taxes
  2,367   3,214   1,540   1,711   1,247
Minority Interests Profit
  -415   -343   -331   -337   -314
Net Income
  6,188   4,879   4,842   5,155   3,987

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  6.7400   5.3100   5.2700   5.6100   4.3400
Dividend per Share
  2.5000   2.6000   2.7000   2.8000   2.9000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,105   6,733   7,870   6,958   9,446
Cash Flow from Investing Activities
  -1,738   -4,088   -5,769   -4,496   -5,235
Cash Flow from Financing
  -4,818   -2,928   -1,874   -2,478   -3,673
Decrease / Increase in Cash
  549   -283   227   -16   538
Employees
  111,141   110,782   112,206   113,292   112,435