12/5/2022  9:18:41 AM Chg. -0.600 Volume Bid9:18:47 AM Ask9:18:47 AM Market Capitalization Dividend Y. P/E Ratio
48.300EUR -1.23% 31,039
Turnover: 1.51 mill.
48.295Bid Size: 600 48.310Ask Size: 600 44.78 bill.EUR 6.97% 8.11

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  15,032   16,285   17,241   17,966   18,177
Intangible Assets
  9,889   10,449   12,245   11,919   12,241
Long-Term Investments
  3,093   2,959   3,280   2,700   2,925
Fixed Assets
  29,586   31,681   34,532   34,087   35,538
Inventories
  6,763   6,776   8,688   10,059   9,930
Accounts Receivable
  7,752   7,738   10,167   10,886   10,138
Cash and Cash Equivalents
  2,776   1,835   1,493   2,048   1,777
Current Assets
  21,274   19,587   24,861   27,088   28,789
Total Assets
  50,860   51,268   59,393   61,175   64,327

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  2,734   2,786   4,738   5,121   4,696
Long-term debt
  8,290   12,444   11,670   9,019   9,113
Liabilities to Banks
  14,514   14,819   15,039   13,004   13,355
Provisions
  8,827   9,661   10,283   10,211   9,302
Liabilities
  32,138   32,659   36,736   35,790   38,523
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  18,722   18,609   22,657   25,385   25,804
Minority Interests
  1,151   1,132   1,253   1,246   1,224
Total liabilities equity
  50,860   51,268   59,393   61,175   64,327

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  62,304   50,693   63,873   73,497   78,729
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,463   3,677   7,761   8,586   8,976
Interest Income
  -427   -600   -623   -574   -573
Income Before Taxes
  5,976   3,079   7,373   8,970   8,436
Income Taxes
  2,671   1,424   2,299   2,367   3,214
Minority Interests Profit
  -393   -245   -517   -415   -343
Net Income
  2,912   1,410   4,557   6,188   4,879

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  3.1300   1.5400   4.9600   6.7400   5.3100
Dividend per Share
  1.9500   1.7000   2.2000   2.5000   2.6000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,023   6,270   6,460   7,105   6,733
Cash Flow from Investing Activities
  -3,460   -4,082   -2,716   -1,738   -4,088
Cash Flow from Financing
  459   -3,133   -4,244   -4,818   -2,928
Decrease / Increase in Cash
  2,022   -945   -500   549   -283
Employees
  96,924   104,779   109,140   111,141   110,782