6/25/2024  8:42:24 PM Chg. +0.445 Volume Bid8:42:24 PM Ask8:42:24 PM Market Capitalization Dividend Y. P/E Ratio
46.395EUR +0.97% 81,039
Turnover: 3.74 mill.
46.365Bid Size: 500 46.395Ask Size: 300 41.41 bill.EUR 7.33% 185.58

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  21,792   19,647   21,553   22,967   24,080
Intangible Assets
  14,525   13,145   13,499   13,273   12,216
Long-Term Investments
  15,644   13,334   12,958   7,540   7,671
Fixed Assets
  55,960   50,424   52,332   47,050   45,923
Inventories
  11,223   10,010   13,868   16,028   13,876
Accounts Receivable
  9,093   9,466   11,942   12,055   10,414
Cash and Cash Equivalents
  2,427   4,330   2,624   2,516   2,624
Current Assets
  30,990   29,868   35,051   37,422   31,472
Total Assets
  86,950   80,292   87,383   84,472   77,395

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  5,087   5,291   7,826   8,434   6,741
Long-term debt
  15,015   15,819   13,764   15,171   17,085
Liabilities to Banks
  18,377   19,214   17,184   -   -
Provisions
  7,314   7,331   8,792   8,589   8,934
Liabilities
  44,600   45,894   45,302   43,550   40,750
Share Capital
  1,176   1,176   1,176   -   -
Total Equity
  42,350   34,398   40,792   39,573   35,277
Minority Interests
  853   670   1,289   1,350   1,368
Total liabilities equity
  86,950   80,292   87,383   84,472   77,395

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  59,316   59,149   78,598   87,327   68,902
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,052   -1,116   7,962   6,548   2,240
Interest Income
  -465   -373   -314   -433   -538
Income Before Taxes
  3,302   -1,562   7,448   1,190   1,420
Income Taxes
  -5,189   -487   1,466   1,581   1,041
Minority Interests Profit
  -70   15   -459   236   154
Net Income
  8,421   -1,060   5,523   -627   225

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  9.1700   -1.1500   6.0100   -0.7000   0.2500
Dividend per Share
  3.3000   3.3000   3.4000   3.4000   3.4000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,474   5,413   7,245   7,709   8,111
Cash Flow from Investing Activities
  -1,190   -1,904   -2,622   -3,778   -4,991
Cash Flow from Financing
  -6,405   -1,556   -6,457   -4,013   -2,905
Decrease / Increase in Cash
  -121   1,953   -1,834   -   -
Employees
  117,628   110,302   111,047   111,481   111,911