10/9/2024  9:20:28 AM Chg. +0.1000 Volume Bid9:28:04 AM Ask9:28:04 AM Market Capitalization Dividend Y. P/E Ratio
46.6950EUR +0.21% 1,320
Turnover: 61,522.9000
46.8800Bid Size: 1,070 46.8950Ask Size: 1,070 41.68 bill.EUR 7.28% 186.78

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  23,496   25,260   26,413   25,258   20,780
Intangible Assets
  12,967   12,537   15,162   13,594   16,554
Long-Term Investments
  3,785   4,962   5,252   5,321   2,773
Fixed Assets
  43,939   46,270   50,550   47,623   43,335
Inventories
  11,266   9,693   10,005   10,303   12,166
Accounts Receivable
  10,385   9,516   10,952   11,190   10,665
Cash and Cash Equivalents
  1,718   2,241   1,375   6,495   2,300
Current Assets
  27,420   24,566   25,946   31,145   43,221
Total Assets
  71,359   70,836   76,496   78,768   86,556

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4,861   4,020   4,610   4,971   5,122
Long-term debt
  11,839   11,123   12,545   15,535   15,332
Liabilities to Banks
  15,384   15,197   16,312   18,032   20,841
Provisions
  10,845   10,372   11,074   10,557   7,594
Liabilities
  43,164   39,291   43,928   44,012   50,447
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  28,195   31,545   32,568   34,756   36,109
Minority Interests
  581   629   761   919   1,055
Total liabilities equity
  71,359   70,836   76,496   78,768   86,556

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  74,326   70,449   57,550   64,475   62,675
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,626   6,248   6,275   8,522   6,033
Interest Income
  -504   -425   -482   -334   -366
Income Before Taxes
  7,203   5,548   5,395   7,800   5,288
Income Taxes
  1,711   1,247   1,140   1,448   309
Minority Interests Profit
  -337   -314   -199   -274   -272
Net Income
  5,155   3,987   4,056   6,078   4,707

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  5.6100   4.3400   4.4200   6.6200   5.1200
Dividend per Share
  2.8000   2.9000   3.0000   3.1000   3.2000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,958   9,446   7,717   8,785   7,939
Cash Flow from Investing Activities
  -4,496   -5,235   -6,490   -3,958   -11,804
Cash Flow from Financing
  -2,478   -3,673   -2,160   394   -52
Decrease / Increase in Cash
  -16   538   -933   5,221   -3,917
Employees
  113,292   112,435   113,830   115,490   122,404