10/15/2024  10:48:07 AM Chg. -0.8350 Volume Bid10:58:34 AM Ask10:58:34 AM Market Capitalization Dividend Y. P/E Ratio
45.5950EUR -1.80% 2,204
Turnover: 101,882.3900
45.5900Bid Size: 1,100 45.6050Ask Size: 1,100 40.89 bill.EUR 7.42% 183.24

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  25,260   26,413   25,258   20,780   21,792
Intangible Assets
  12,537   15,162   13,594   16,554   14,525
Long-Term Investments
  4,962   5,252   5,321   2,773   15,644
Fixed Assets
  46,270   50,550   47,623   43,335   55,960
Inventories
  9,693   10,005   10,303   12,166   11,223
Accounts Receivable
  9,516   10,952   11,190   10,665   9,093
Cash and Cash Equivalents
  2,241   1,375   6,495   2,300   2,427
Current Assets
  24,566   25,946   31,145   43,221   30,990
Total Assets
  70,836   76,496   78,768   86,556   86,950

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  4,020   4,610   4,971   5,122   5,087
Long-term debt
  11,123   12,545   15,535   15,332   15,015
Liabilities to Banks
  15,197   16,312   18,032   20,841   18,377
Provisions
  10,372   11,074   10,557   7,594   7,314
Liabilities
  39,291   43,928   44,012   50,447   44,600
Share Capital
  1,176   1,176   1,176   1,176   1,176
Total Equity
  31,545   32,568   34,756   36,109   42,350
Minority Interests
  629   761   919   1,055   853
Total liabilities equity
  70,836   76,496   78,768   86,556   86,950

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  70,449   57,550   64,475   62,675   59,316
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,248   6,275   8,522   6,033   4,052
Interest Income
  -425   -482   -334   -366   -465
Income Before Taxes
  5,548   5,395   7,800   5,288   3,302
Income Taxes
  1,247   1,140   1,448   309   -5,189
Minority Interests Profit
  -314   -199   -274   -272   -70
Net Income
  3,987   4,056   6,078   4,707   8,421

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.3400   4.4200   6.6200   5.1200   9.1700
Dividend per Share
  2.9000   3.0000   3.1000   3.2000   3.3000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,446   7,717   8,785   7,939   7,474
Cash Flow from Investing Activities
  -5,235   -6,490   -3,958   -11,804   -1,190
Cash Flow from Financing
  -3,673   -2,160   394   -52   -6,405
Decrease / Increase in Cash
  538   -933   5,221   -3,917   -121
Employees
  112,435   113,830   115,490   122,404   117,628