5/29/2024  4:47:02 PM Chg. -0.7950 Volume Bid5:03:14 PM Ask5:03:17 PM Market Capitalization Dividend Y. P/E Ratio
47.3450EUR -1.65% 12,108
Turnover: 575,072.7700
47.2500Bid Size: 1,060 47.2600Ask Size: 1,060 42.17 bill.EUR 7.20% 189.00

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  20,780   21,792   19,647   21,553   22,967
Intangible Assets
  16,554   14,525   13,145   13,499   13,273
Long-Term Investments
  2,773   15,644   13,334   12,958   7,540
Fixed Assets
  43,335   55,960   50,424   52,332   47,050
Inventories
  12,166   11,223   10,010   13,868   16,028
Accounts Receivable
  10,665   9,093   9,466   11,942   12,055
Cash and Cash Equivalents
  2,300   2,427   4,330   2,624   2,516
Current Assets
  43,221   30,990   29,868   35,051   37,422
Total Assets
  86,556   86,950   80,292   87,383   84,472

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,122   5,087   5,291   7,826   8,434
Long-term debt
  15,332   15,015   15,819   13,764   15,171
Liabilities to Banks
  20,841   18,377   19,214   17,184   -
Provisions
  7,594   7,314   7,331   8,792   8,589
Liabilities
  50,447   44,600   45,894   45,302   43,550
Share Capital
  1,176   1,176   1,176   1,176   -
Total Equity
  36,109   42,350   34,398   40,792   39,573
Minority Interests
  1,055   853   670   1,289   1,350
Total liabilities equity
  86,556   86,950   80,292   87,383   84,472

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  62,675   59,316   59,149   78,598   87,327
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,033   4,052   -1,116   7,962   6,548
Interest Income
  -366   -465   -373   -314   -433
Income Before Taxes
  5,288   3,302   -1,562   7,448   1,190
Income Taxes
  309   -5,189   -487   1,466   1,581
Minority Interests Profit
  -272   -70   15   -459   236
Net Income
  4,707   8,421   -1,060   5,523   -627

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  5.1200   9.1700   -1.1500   6.0100   -0.7000
Dividend per Share
  3.2000   3.3000   3.3000   3.4000   3.4000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,939   7,474   5,413   7,245   7,709
Cash Flow from Investing Activities
  -11,804   -1,190   -1,904   -2,622   -3,778
Cash Flow from Financing
  -52   -6,405   -1,556   -6,457   -4,013
Decrease / Increase in Cash
  -3,917   -121   1,953   -1,834   -
Employees
  122,404   117,628   110,302   111,047   111,481