4/17/2025  7:48:35 PM Chg. +0.4000 Volume Bid9:59:51 PM Ask9:59:51 PM Market Capitalization Dividend Y. P/E Ratio
42.2400EUR +0.96% 12,541
Turnover: 525,700.5300
-Bid Size: - -Ask Size: - 37.44 bill.EUR 5.36% 28.93

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  19,647   21,553   22,967   24,080   27,197
Intangible Assets
  13,145   13,499   13,273   12,216   11,983
Long-Term Investments
  13,334   12,958   7,540   7,671   5,810
Fixed Assets
  50,424   52,332   47,050   45,923   49,183
Inventories
  10,010   13,868   16,028   13,876   13,681
Accounts Receivable
  9,466   11,942   12,055   10,414   10,393
Cash and Cash Equivalents
  4,330   2,624   2,516   2,624   2,914
Current Assets
  29,868   35,051   37,422   31,472   31,232
Total Assets
  80,292   87,383   84,472   77,395   80,415

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  5,291   7,826   8,434   6,741   6,923
Long-term debt
  15,819   13,764   15,171   17,085   19,122
Liabilities to Banks
  19,214   17,184   -   -   -
Provisions
  7,331   8,792   8,589   8,934   7,606
Liabilities
  45,894   45,302   43,550   40,750   43,531
Share Capital
  1,176   1,176   -   -   -
Total Equity
  34,398   40,792   39,573   35,277   35,599
Minority Interests
  670   1,289   1,350   1,368   1,284
Total liabilities equity
  80,292   87,383   84,472   77,395   80,415

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  59,149   78,598   87,327   68,902   65,260
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1,116   7,962   6,548   2,240   2,033
Interest Income
  -373   -314   -433   -538   -558
Income Before Taxes
  -1,562   7,448   1,190   1,420   2,069
Income Taxes
  -487   1,466   1,581   1,041   616
Minority Interests Profit
  15   -459   236   154   155
Net Income
  -1,060   5,523   -627   225   1,298

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -1.1500   6.0100   -0.7000   0.2500   1.4500
Dividend per Share
  3.3000   3.4000   3.4000   3.4000   2.2500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,413   7,245   7,709   8,111   6,946
Cash Flow from Investing Activities
  -1,904   -2,622   -3,778   -4,991   -5,081
Cash Flow from Financing
  -1,556   -6,457   -4,013   -2,905   -1,547
Decrease / Increase in Cash
  1,953   -1,834   -   -   -
Employees
  110,302   111,047   111,481   111,911   111,822