Bakkafrost P/F/ FO0000000179 /
| 2024-04-18 4:25:15 PM | Chg. -10.00 | Volume | Bid4:25:15 PM | Ask4:25:15 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 654.50NOK | -1.50% | 35,559 Turnover: 10.34 mill. |
-Bid Size: - | -Ask Size: - | 39.12 bill.NOK | - | - |
Assets
|
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||
|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,190.8800 | 6,085.7100 | 6,220.4800 | ||||
| Intangible Assets | 4,495.7300 | 4,508.7000 | 4,509.3300 | ||||
| Long-Term Investments | 149.2300 | 234.2100 | 288.7000 | ||||
| Fixed Assets | 10,059.1800 | 11,164.6400 | 11,944.2800 | ||||
| Inventories | 3,157.6000 | 4,012.8300 | 4,484.3600 | ||||
| Accounts Receivable | 628.4200 | 808.7600 | 850.3400 | ||||
| Cash and Cash Equivalents | 509.1600 | 719.6000 | 411.6700 | ||||
| Current Assets | 4,568.9800 | 5,716.9000 | 5,896.8800 | ||||
| Total Assets | 14,628.1700 | 16,881.5700 | 17,841.1600 | ||||
Liabilities
|
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||
|---|---|---|---|---|---|---|---|
| Accounts Payable | 510.3600 | 478.7500 | 681.1800 | ||||
| Long-term debt | 2,880.7200 | 3,736.6400 | 4,275.6100 | ||||
| Liabilities to Banks | - | - | - | ||||
| Provisions | 1,590.0300 | 1,825.8700 | 1,952.6700 | ||||
| Liabilities | 5,280.6200 | 6,485.7600 | 6,975.3100 | ||||
| Share Capital | - | - | - | ||||
| Total Equity | 9,347.4000 | 10,392.4000 | 10,862.8000 | ||||
| Minority Interests | .1300 | 3.4000 | 3.0600 | ||||
| Total liabilities equity | 14,628.1700 | 16,881.5700 | 17,841.1600 | ||||
Income Statement
|
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||
|---|---|---|---|---|---|---|---|
| Revenues | 5,553.8500 | 7,129.9700 | 7,140.8500 | ||||
| Depreciation (total) | 530.4000 | 537.4800 | 637.2100 | ||||
| Operating Result | 821.1900 | 1,705.1700 | 1,543.8100 | ||||
| Interest Income | -35.1900 | -58.0400 | -163.8700 | ||||
| Income Before Taxes | - | - | - | ||||
| Income Taxes | 173.6300 | 346.0100 | 193.1400 | ||||
| Minority Interests Profit | .0170 | .7800 | -.3580 | ||||
| Net Income | 964.0500 | 1,345.1100 | 955.5700 | ||||
Per Share
Cash Flow
|
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
2023 IFRS in mill. DKK |
||||
|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,124.5500 | 1,201.8600 | 1,022.7200 | ||||
| Cash Flow from Investing Activities | -1,112.2400 | -1,254.6000 | -1,043.8500 | ||||
| Cash Flow from Financing | 29.9000 | 263.1900 | -286.8100 | ||||
| Decrease / Increase in Cash | - | - | - | ||||
| Employees | 1,653 | 1,778 | - | ||||
