2024-04-18  12:00:00 AM Chg. -9.20 Volume Bid5:29:32 PM Ask5:29:32 PM Market Capitalization Dividend Y. P/E Ratio
1,262.40SEK -0.72% 46,755
Turnover: 56.84 mill.
1,261.40Bid Size: - 1,261.80Ask Size: - 213.58 bill.SEK - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,121.2000   1,232.8000   1,336.2000   1,390.2000   1,437.1000
Intangible Assets
  109.2000   96.2000   77.3000   67.2000   128
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  623.3000   611   661.8000   675.5000   711.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  739.2000   977.7000   1,118.3000   1,529   1,333.5000
Current Assets
  3,000.3000   3,289.2000   3,700.4000   4,136.2000   4,038.3000
Total Assets
  6,117.3000   6,570.3000   6,983   7,442.9000   7,525.5000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,083.9000   1,055.9000   1,199.9000   1,091.5000   1,169.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,768.3000   2,794.2000   2,982.6000   4,000.8000   4,057.4000
Share Capital
  -   -   -   -   -
Total Equity
  3,333.4000   3,758.6000   3,981.3000   3,427.1000   3,455.6000
Minority Interests
  15.6000   17.5000   19.1000   15   12.5000
Total liabilities equity
  6,117.3000   6,570.3000   6,983   7,442.9000   7,525.5000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  8,232.4000   8,266.7000   8,803.4000   9,240.5000   9,169.6000
Depreciation (total)
  18.6000   20.2000   20.4000   16   19.6000
Operating Result
  889.2000   705.4000   761.4000   722.6000   727.8000
Interest Income
  -57.1000   -38.3000   -29   -58.6000   -62.4000
Income Before Taxes
  828.3000   668.6000   734   667   675.7000
Income Taxes
  201.3000   183   244.1000   198   218.2000
Minority Interests Profit
  -3.6000   -2.5000   -4.1000   -1.2000   -.7000
Net Income
  623.4000   483.1000   485.8000   467.8000   456.8000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  6.9900   5.1700   5.0900   5.0800   5.1800
Dividend per Share
  1.7300   1.8900   2.0000   2.1200   2.2200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  758.2000   688.5000   837.9000   712.7000   750.5000
Cash Flow from Investing Activities
  -372.7000   -358.2000   -377.4000   -453   -591.1000
Cash Flow from Financing
  -222.9000   -91.3000   -318.3000   226.3000   -318.9000
Decrease / Increase in Cash
  151.5000   238.5000   140.6000   410.7000   -195.5000
Employees
  38,500   41,700   46,900   50,800   64,000