2024-04-15  12:00:00 AM Chg. -2.60 Volume Bid5:29:58 PM Ask5:29:58 PM Market Capitalization Dividend Y. P/E Ratio
1,262.00SEK -0.21% 79,975
Turnover: 99.77 mill.
1,261.20Bid Size: - 1,262.00Ask Size: - 213.15 bill.SEK - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,025.8000   1,121.2000   1,232.8000   1,336.2000   1,390.2000
Intangible Assets
  109.7000   109.2000   96.2000   77.3000   67.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  561.7000   623.3000   611   661.8000   675.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  587.7000   739.2000   977.7000   1,118.3000   1,529
Current Assets
  2,688.6000   3,000.3000   3,289.2000   3,700.4000   4,136.2000
Total Assets
  5,664.5000   6,117.3000   6,570.3000   6,983   7,442.9000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,003.1000   1,083.9000   1,055.9000   1,199.9000   1,091.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,725.3000   2,768.3000   2,794.2000   2,982.6000   4,000.8000
Share Capital
  -   -   -   -   -
Total Equity
  2,927.3000   3,333.4000   3,758.6000   3,981.3000   3,427.1000
Minority Interests
  11.9000   15.6000   17.5000   19.1000   15
Total liabilities equity
  5,664.5000   6,117.3000   6,570.3000   6,983   7,442.9000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  7,170.6000   8,232.4000   8,266.7000   8,803.4000   9,240.5000
Depreciation (total)
  18   18.6000   20.2000   20.4000   16
Operating Result
  869.2000   889.2000   705.4000   761.4000   722.6000
Interest Income
  -50.9000   -57.1000   -38.3000   -29   -58.6000
Income Before Taxes
  805.5000   828.3000   668.6000   734   667
Income Taxes
  210   201.3000   183   244.1000   198
Minority Interests Profit
  -4.9000   -3.6000   -2.5000   -4.1000   -1.2000
Net Income
  590.6000   623.4000   483.1000   485.8000   467.8000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  6.7700   6.9900   5.1700   5.0900   5.0800
Dividend per Share
  0.6500   1.7300   1.8900   2.0000   2.1200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  924.4000   758.2000   688.5000   837.9000   712.7000
Cash Flow from Investing Activities
  -297.2000   -372.7000   -358.2000   -377.4000   -453
Cash Flow from Financing
  -528.9000   -222.9000   -91.3000   -318.3000   226.3000
Decrease / Increase in Cash
  115   151.5000   238.5000   140.6000   410.7000
Employees
  34,600   38,500   41,700   46,900   50,800