7/12/2024  5:35:21 PM Chg. -0.05 Volume Bid7/12/2024 Ask5:35:21 PM Market Capitalization Dividend Y. P/E Ratio
78.95EUR -0.06% 58,939
Turnover: 4.66 mill.
-Bid Size: - -Ask Size: - 3.45 bill.EUR 1.77% 24.44

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,198   1,248.5000   1,640.8000   1,656.9000   1,813.6100
Intangible Assets
  123   122   171.9000   158.7000   143.4200
Long-Term Investments
  32.9000   14   70.2000   76.6400   96.0100
Fixed Assets
  -   -   -   2,012.6000   2,259.1200
Inventories
  1,680.7000   1,728.2000   2,463.8000   2,804.2000   3,522.9200
Accounts Receivable
  274.5000   312.2000   485.3000   513   622.6200
Cash and Cash Equivalents
  461   421.5000   481.1000   942.4000   706.0500
Current Assets
  3,117   3,115.3000   3,584.9000   4,600.7000   5,188.2100
Total Assets
  4,502.5000   4,531.9000   5,533.5000   6,613.3000   7,477.3300

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  836.7000   768.7000   1,144   1,386.5000   1,582.7000
Long-term debt
  280.9000   152.9000   576.5000   444.2700   209.1100
Liabilities to Banks
  427.7000   406   752.4000   859.4000   -
Provisions
  286.9000   287.6000   468.4000   144.5800   130.9500
Liabilities
  1,936.7000   1,939.1000   2,683.1000   3,170.7000   3,189.1500
Share Capital
  115.0890   115.0890   115.0890   115.0890   -
Total Equity
  2,565.8000   2,592.8000   2,850.4000   3,442.1800   4,257.5300
Minority Interests
  0.0000   0.0000   0.0000   .5400   .6500
Total liabilities equity
  4,502.5000   4,531.9000   5,533.5000   6,613.3000   7,477.3300

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  10,423.7000   10,763.3000   12,428.5000   16,299.8000   18,520.5200
Depreciation (total)
  119.5000   125.4000   209.8000   219   220.3100
Operating Result
  333.6000   273.6000   375.6000   829.9000   927.6500
Interest Income
  -12.2000   -14   -12.1000   -14.9000   -9.9600
Income Before Taxes
  322.1000   260   367.3000   825.3000   935.2600
Income Taxes
  59.5000   68.7000   102   212.3000   220.2600
Minority Interests Profit
  -1.2000   -.1000   -.2000   -.2000   -.3200
Net Income
  290.3000   190.6000   265.2000   612.8000   714.6700

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  5.8100   4.2800   5.9500   14.0300   16.3700
Dividend per Share
  1.5500   1.2500   1.3000   1.6000   1.8000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  202.5000   271.7000   458.9000   812.1000   287.8200
Cash Flow from Investing Activities
  -142.8000   -207.9000   -555.6000   -232.1000   -201.2700
Cash Flow from Financing
  -151.1000   -101.8000   136.5000   -95.9500   -347.1700
Decrease / Increase in Cash
  -91.4000   -38   39.8000   484.1000   -
Employees
  6,571   6,766   6,897   7,135   6,913