8/9/2022  12:00:00 AM Chg. +13.50 Volume Bid5:29:45 PM Ask5:29:45 PM Market Capitalization Dividend Y. P/E Ratio
1,342.50SEK +1.02% 315,353
Turnover: 420.01 mill.
1,340.50Bid Size: - 1,341.00Ask Size: - 2074.71 bill.SEK - -

Assets

2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
Property and Equipment
  7,307   6,957   6,425   6,089   5,818
Intangible Assets
  12,226   12,158   10,980   16,448   16,047
Long-Term Investments
  262   324   342   389   365
Fixed Assets
  31,160   30,996   29,324   34,486   35,564
Inventories
  1,750   1,682   1,852   2,061   1,909
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,918   11,068   7,571   7,701   9,217
Current Assets
  23,760   25,131   23,506   19,048   20,335
Total Assets
  54,920   56,127   52,830   53,534   55,899

 

Liabilities

2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   1
Liabilities to Banks
  2,016   133   1,999   904   1,791
Provisions
  10,661   11,981   7,987   6,782   7,292
Liabilities
  34,099   32,717   29,358   29,582   32,646
Share Capital
  363   352   323   312   315
Total Equity
  20,821   23,410   23,472   23,952   23,253
Minority Interests
  161   197   226   215   29
Total liabilities equity
  54,920   56,127   52,830   53,534   55,899

 

Income Statement

2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
Revenues
  32,804   33,269   33,591   27,973   25,711
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,543   11,494   12,795   8,148   3,712
Interest Income
  -736   -517   -428   -430   -445
Income Before Taxes
  10,807   10,977   12,367   7,718   3,267
Income Taxes
  3,263   2,896   2,351   1,391   696
Minority Interests Profit
  -23   -28   -33   -30   -15
Net Income
  7,521   8,053   9,983   6,297   2,556

 

Per Share

2009
-
in USD
2010
-
in USD
2011
-
in USD
2012
-
in USD
2013
-
in USD
Earnings per Share
  5.1900   5.6000   7.3300   4.9900   2.0400
Dividend per Share
  2.3000   2.5500   2.8000   2.8000   2.8000

 

Cash Flow

2009
-
in mill. USD
2010
-
in mill. USD
2011
-
in mill. USD
2012
-
in mill. USD
2013
-
in mill. USD
Cash Flow from Operating Activities
  11,739   10,680   7,821   6,948   7,400
Cash Flow from Investing Activities
  -2,476   -2,340   -2,022   -1,859   -2,889
Cash Flow from Financing
  -3,629   -7,220   -9,321   -4,823   -3,047
Decrease / Increase in Cash
  5,634   1,120   -3,522   166   1,464
Employees
  63,900   61,700   59,800   53,500   51,600