4/17/2025  9:58:49 PM Chg. +3.3000 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
564.9000EUR +0.59% 939
Turnover: 532,085.6000
564.5000Bid Size: 10 564.8000Ask Size: 10 221.9 bill.EUR 1.13% 29.31

Assets

2020
US GAAP
in mill. EUR
2021
US GAAP
in mill. EUR
2022
US GAAP
in mill. EUR
2023
US GAAP
in mill. EUR
2024
US GAAP
in mill. EUR
Property and Equipment
  2,470.3000   2,982.7000   3,944.2000   5,493.2000   6,846.8000
Intangible Assets
  1,048.9000   952.1000   842.4000   741.7000   621.3000
Long-Term Investments
  1,221.2000   1,275.5000   923.6000   1,848.8000   2,359.6000
Fixed Assets
  11,337.4000   12,040.8000   13,235.5000   15,563.6000   17,852.2000
Inventories
  4,569.4000   5,179.2000   7,199.7000   8,850.7000   10,891.5000
Accounts Receivable
  1,310.3000   3,028   5,323.8000   4,334.1000   4,477.5000
Cash and Cash Equivalents
  6,049.4000   6,951.8000   7,268.3000   7,004.7000   12,735.9000
Current Assets
  15,930   18,190.2000   23,064.9000   24,393.9000   30,737.4000
Total Assets
  27,267.4000   30,231   36,300.4000   39,957.5000   48,589.6000

 

Liabilities

2020
US GAAP
in mill. EUR
2021
US GAAP
in mill. EUR
2022
US GAAP
in mill. EUR
2023
US GAAP
in mill. EUR
2024
US GAAP
in mill. EUR
Accounts Payable
  1,377.9000   2,116.3000   2,565.2000   2,347.3000   -
Long-term debt
  4,662.8000   4,075   3,514.2000   4,631.5000   3,677.3000
Liabilities to Banks
  4,662.8000   4,075   -   -   -
Provisions
  238.3000   240.6000   267   372.2000   299.2000
Liabilities
  13,402   20,090.4000   27,489.6000   26,505.2000   30,112.8000
Share Capital
  -   -   -   -   -
Total Equity
  13,865.4000   10,140.6000   8,810.8000   13,452.3000   18,476.8000
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  27,267.4000   30,231   36,300.4000   39,957.5000   48,589.6000

 

Income Statement

2020
US GAAP
in mill. EUR
2021
US GAAP
in mill. EUR
2022
US GAAP
in mill. EUR
2023
US GAAP
in mill. EUR
2024
US GAAP
in mill. EUR
Revenues
  13,978.5000   18,611   21,173.4000   27,558.5000   28,262.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,051.5000   6,750.1000   6,500.7000   9,042.3000   9,022.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,016.6000   6,705.5000   6,456.1000   9,083.5000   9,042.4000
Income Taxes
  551.5000   1,021.4000   969.9000   1,435.8000   1,680.6000
Minority Interests Profit
  0.0000   0.0000   -   0.0000   0.0000
Net Income
  3,553.7000   5,883.2000   5,624.2000   7,839   7,571.6000

 

Per Share

2020
US GAAP
in EUR
2021
US GAAP
in EUR
2022
US GAAP
in EUR
2023
US GAAP
in EUR
2024
US GAAP
in EUR
Earnings per Share
  8.4900   14.3600   14.1400   19.9100   19.2500
Dividend per Share
  2.7500   5.5000   5.8000   6.1000   6.4000

 

Cash Flow

2020
US GAAP
in mill. EUR
2021
US GAAP
in mill. EUR
2022
US GAAP
in mill. EUR
2023
US GAAP
in mill. EUR
2024
US GAAP
in mill. EUR
Cash Flow from Operating Activities
  4,627.6000   3,276.4000   8,486.8000   5,443.4000   11,166.2000
Cash Flow from Investing Activities
  -1,352.2000   -1,157.5000   -1,028.9000   -2,689.3000   -2,609.3000
Cash Flow from Financing
  -753   -1,712.3000   -7,138.3000   -3,003.9000   -2,823.1000
Decrease / Increase in Cash
  2,517.1000   411.2000   -   -   -
Employees
  25,082   30,842   37,643   40,310   42,786