4/16/2024  5:35:21 PM Chg. -2.40 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
600.80EUR -0.40% 210,615
Turnover: 125.06 mill.
598.00Bid Size: 22 602.80Ask Size: 176 29.56 bill.EUR 0.46% 39.37

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  148.7000   164.9000   214   257.0170   312.0530
Intangible Assets
  149.9000   189.2000   209.9000   274.8330   646.1040
Long-Term Investments
  789.6000   778.3000   742.7000   848.8120   692.1550
Fixed Assets
  1,167.3000   1,229.8000   1,279   1,491.4300   2,078.9240
Inventories
  171.8000   173.2000   162.2000   211.8410   538.4250
Accounts Receivable
  173.5000   199.5000   280.1000   446.7240   580.8230
Cash and Cash Equivalents
  285.9000   497.9000   435.2000   491.5070   419.3150
Current Assets
  680.6000   945.3000   951   1,219.6580   1,671.8650
Total Assets
  1,848   2,175.1000   2,229.9000   2,711.0880   3,750.7890

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  80.6000   119.7000   124.5000   175.4360   243.4990
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  111.2000   185.7000   163.8000   27.1810   34.2190
Liabilities
  206.4000   356.5000   375.2000   469.3340   1,001.4700
Share Capital
  2.2520   2.0520   1.9920   -   -
Total Equity
  1,641.6000   1,818.7000   1,854.7000   2,241.7540   2,749.3190
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  1,848   2,175.1000   2,229.9000   -   3,750.7890

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  818.1000   1,283.9000   1,328.1000   1,729.9110   2,410.9270
Depreciation (total)
  -   -   -   -   -
Operating Result
  124.3000   378.7000   327.1000   491.4580   632.4350
Interest Income
  -   -   -   -1.9890   -1.8520
Income Before Taxes
  172.6000   382.7000   334.1000   -   -
Income Taxes
  -15.5000   -53.7000   -48.7000   102.6150   115.8630
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  157.1000   329   285.4000   494.7090   389.1130

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.0000   6.6600   5.8400   10.1700   7.9700
Dividend per Share
  1.0000   3.0000   2.0000   2.0000   2.5000

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  136.8000   488.9000   264.4000   380.6400   541.4880
Cash Flow from Investing Activities
  -84.9000   -79.2000   -144.3000   -114.3960   -474.8800
Cash Flow from Financing
  -602.6000   -205.7000   -170.4000   -240.2590   -132.5990
Decrease / Increase in Cash
  -550.6000   212   -62.6000   -   -
Employees
  2,181   2,337   2,583   3,312   4,258