5/21/2025  11:36:07 AM Chg. 0.0000 Volume Bid12:24:19 PM Ask12:24:19 PM Market Capitalization Dividend Y. P/E Ratio
12.5250EUR 0.00% 3,225
Turnover: 40,173.5000
12.5250Bid Size: 500 12.5450Ask Size: 500 1.42 bill.EUR 1.20% 13.31

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  63.5000   74   98.9800   147.8000   226.9100
Intangible Assets
  2.9000   2.2000   3.2700   4.4000   7.4400
Long-Term Investments
  0.0000   0.0000   -   .7000   -
Fixed Assets
  212.2000   174   209.6700   266.3000   347.0500
Inventories
  79.1000   120.6000   223.5900   394.5000   369.1200
Accounts Receivable
  41.3000   81   119.7000   157.6000   193.3700
Cash and Cash Equivalents
  187.3000   150.9000   104.7500   98   64.0800
Current Assets
  378.2000   566.7000   692.9100   763.7000   671.3300
Total Assets
  590.4000   740.7000   902.5800   1,029.9000   1,018.3800

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  10.8000   19.6000   46.1000   57.8000   33.8500
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  16.2000   27.3000   32.9100   37.5000   36.1500
Liabilities
  94   148.5000   239.2600   252.4000   170.3400
Share Capital
  111.8430   112.2080   -   -   -
Total Equity
  495.4000   592   663.1200   777.4000   847.8600
Minority Interests
  1   .2000   .2100   .2000   .1780
Total liabilities equity
  590.4000   740.7000   902.5800   1,029.9000   1,018.3800

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  269.2000   429   463.1700   629.9000   633.1500
Depreciation (total)
  -   -   -   -   -
Operating Result
  34.8000   99   104.7000   156.8000   131.2300
Interest Income
  .2000   -.1000   .4400   .9000   .9600
Income Before Taxes
  35.1000   98.9000   105.1400   157.7000   132.1900
Income Taxes
  .6000   4.1000   4.6700   12.5000   25.9400
Minority Interests Profit
  .4000   .8000   -.0300   .0040   -.0350
Net Income
  34.9000   95.7000   100.4400   145.2000   106.2830

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.3100   0.8500   0.8900   1.2900   0.9400
Dividend per Share
  0.1100   0.3000   0.3000   0.4000   0.1500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -39.2000   66.3700   37.1400   -47.3000   26.2200
Cash Flow from Investing Activities
  -41.5000   -97.3500   -48.2700   78.1000   -15.0300
Cash Flow from Financing
  -.9000   -8.6000   -34.5900   -35.9000   -46.4600
Decrease / Increase in Cash
  -83.6000   -36.4000   -   -   -
Employees
  728   718   895   1,086   1,207