2024-04-25  9:01:33 AM Chg. 0.0000 Volume Bid5:32:40 PM Ask5:32:40 PM Market Capitalization Dividend Y. P/E Ratio
0.1800CHF 0.00% 1,587
Turnover: 285.6600
0.1600Bid Size: 2,499 0.1800Ask Size: 4,391 2.5 mill.CHF - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  24.8000   25.4000   25.7000   25.1000   22.0360
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  0.0000   169.3000   196.8000   177.7000   163.8370
Fixed Assets
  34.2000   194.8000   222.5000   211   190.0380
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1.3000   3.4000   1.3000   5   1.8680
Current Assets
  2.3000   4.6000   3.1000   8.2000   5.3920
Total Assets
  190.2000   199.3000   225.6000   211   195.4310

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  3.9000   4.5000   4.2000   3.9000   2.6710
Long-term debt
  42.5000   162.6000   170.4000   168.5000   163.3590
Liabilities to Banks
  74.5000   163.8000   172.4000   171.7000   -
Provisions
  -   -   -   -   8.3140
Liabilities
  174.4000   174.1000   187.3000   188.2000   182.2350
Share Capital
  147.3000   16.3630   16.3630   16.3630   -
Total Equity
  13.5000   22.5000   34.5000   19.3000   9.6450
Minority Interests
  2.3000   2.8000   3.8000   3.5000   3.5510
Total liabilities equity
  190.2000   199.3000   225.6000   211   195.4310

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  2.4000   9.3000   9.4000   9.7000   8.5930
Depreciation (total)
  -   -   -   -   -
Operating Result
  -3.4000   19.9000   16   -3.5000   5.1980
Interest Income
  -   -   -   -   -7.2740
Income Before Taxes
  -8.7000   11   14.9000   -11.9000   -
Income Taxes
  -.2000   -1   -3.5000   -.3000   1.1780
Minority Interests Profit
  .2000   -.5000   -.7000   .0900   .2670
Net Income
  -15.7000   9.5000   10.7000   -12.1000   -3.5210

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  -1.0540   0.6340   0.7130   -0.8100   -0.2390
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  -7.3000   -4.1000   -1   -1.9000   -.9100
Cash Flow from Investing Activities
  .3000   .5000   -.0100   -.0500   -.0110
Cash Flow from Financing
  -4.6000   5.7000   -1.2000   5.8000   -2.1650
Decrease / Increase in Cash
  -11.6000   2.1000   -2.2000   3.8000   -
Employees
  -   -   -   -   -