9/27/2022  9:43:38 AM Chg. +0.160 Volume Bid9/27/2022 Ask9/27/2022 Market Capitalization Dividend Y. P/E Ratio
7.560EUR +2.16% 1,610
Turnover: 12,235.600
-Bid Size: - -Ask Size: - 41.88 mill.EUR - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  .3000   .4000   3.5000   2.2000   1.3000
Intangible Assets
  1.3000   2.2000   3.1000   3.4000   4
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.2000   1.9000   2.2000   1.6000   2.6000
Cash and Cash Equivalents
  1.1000   .8000   .5000   1.5000   .6000
Current Assets
  2.8000   3.3000   3.6000   3.6000   3.8000
Total Assets
  5.8000   7.6000   11.8000   10.9000   10.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  0.0000   .4000   .9000   .6000   .8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .4000   0.0000   0.0000   0.0000   0.0000
Provisions
  .9000   .9000   1   -   -
Liabilities
  4.1000   4.7000   8.6000   6.1000   6.4000
Share Capital
  5.6310   5.6310   5.6310   5.7060   5.7060
Total Equity
  1.7000   2.9000   3.2000   4.8000   4.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5.8000   7.6000   11.8000   10.9000   10.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  18.4000   18.3000   19.5000   18.9000   20.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  .4000   .8000   .2000   .2000   -.8000
Interest Income
  -.0300   -   -   -.1000   -.0500
Income Before Taxes
  .4000   .7000   .0040   1.8000   -.8000
Income Taxes
  .0500   -.2000   .0050   .0200   .0100
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .7000   1   0.0000   1.9000   -.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.1300   0.1900   0.0000   0.3500   -0.1400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1   1.1000   1.6000   .8000   1.4000
Cash Flow from Investing Activities
  -.9000   -1.4000   -1.3000   -.9000   -.7000
Cash Flow from Financing
  -.0500   -.0200   -.8000   -.6000   -.9000
Decrease / Increase in Cash
  .0500   -.3000   -.4000   1   -.9000
Employees
  122   128   125   115   127