9/28/2022  8:41:32 PM Chg. +0.11 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
2.27EUR +4.90% 148,903
Turnover: 318,940.89
2.21Bid Size: 5,000 2.28Ask Size: 4,500 2.6 bill.EUR 10.32% 4.05

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  736.4000   1,242.8000   2,191.7000   2,692.1000   2,873
Current Assets
  1,523.1000   2,101.9000   3,742.8000   4,781.1000   5,528.9000
Total Assets
  13,770.4000   19,040.8000   25,444.7000   31,021.6000   39,383.1000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  266.5000   450.8000   342.8000   434.8000   620.9000
Long-term debt
  5,132.6000   7,506   9,831.2000   12,089.3000   15,421.1000
Liabilities to Banks
  5,150   7,533   10,128.6000   12,443.6000   15,995.4000
Provisions
  848.2000   998.8000   1,281.4000   2,270.2000   3,113.9000
Liabilities
  6,520.5000   9,096.5000   12,065.8000   15,438.6000   20,226.7000
Share Capital
  9.5000   11.3000   12.2000   15.4000   15.4000
Total Equity
  7,249.9000   9,944.3000   13,378.9000   15,583   19,156.4000
Minority Interests
  674.3000   567.1000   1,309.4000   2,025.3000   3,875.1000
Total liabilities equity
  13,770.4000   19,040.8000   25,444.7000   31,021.6000   39,383.1000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  527.1000   747.1000   894.8000   1,180.3000   1,323.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,920.3000   2,293.5000   2,155.8000   1,651.7000   1,736.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,835.6000   2,085.1000   2,059.8000   1,283.2000   1,394.2000
Income Taxes
  33.5000   44.4000   70.6000   89.4000   100.3000
Minority Interests Profit
  -256.4000   -207.4000   -401   -254.7000   -435.9000
Net Income
  1,282.6000   1,620.4000   1,308.1000   651.7000   642.2000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.5600   1.5400   1.1200   0.5000   0.5500
Dividend per Share
  0.2300   0.2535   0.1400   0.2200   0.2300

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  361.7000   472.8000   613.6000   615.8000   625.8000
Cash Flow from Investing Activities
  -2,753.9000   -2,924.3000   -2,889.8000   1,013.7000   1,077.6000
Cash Flow from Financing
  2,491.9000   2,952.9000   3,227.9000   -1,634.1000   -2,606.5000
Decrease / Increase in Cash
  99.7000   501.4000   951.7000   -4.6000   -903.1000
Employees
  270   374   492   711   1,631