3/1/2024  9:47:31 PM Chg. +0.01 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
1.64EUR +0.52% 201,033
Turnover: 334,533.71
1.64Bid Size: 7,866 1.68Ask Size: 4,800 2.55 bill.EUR 13.86% 2.86

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  -   -   -   132   199.7000
Intangible Assets
  -   -   -   22.8000   17.9000
Long-Term Investments
  -   -   -   29,115.9000   27,981
Fixed Assets
  -   -   -   33,854.2000   32,491.5000
Inventories
  -   -   -   88   0.0000
Accounts Receivable
  -   -   -   1,131.3000   1,168.1000
Cash and Cash Equivalents
  1,242.8000   2,191.7000   2,692.1000   2,873   2,305.4000
Current Assets
  2,101.9000   3,742.8000   4,781.1000   5,528.9000   4,855.6000
Total Assets
  19,040.8000   25,444.7000   31,021.6000   39,383.1000   37,347.1000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  450.8000   342.8000   434.8000   144   158.5000
Long-term debt
  7,506   9,831.2000   12,089.3000   1,091.8000   1,266
Liabilities to Banks
  7,533   10,128.6000   12,443.6000   15,995.4000   -
Provisions
  998.8000   1,281.4000   2,270.2000   235.3000   201
Liabilities
  9,096.5000   12,065.8000   15,438.6000   20,226.7000   19,523.7000
Share Capital
  11.3000   12.2000   15.4000   15.4000   -
Total Equity
  9,944.3000   13,378.9000   15,583   15,281.3000   14,333
Minority Interests
  567.1000   1,309.4000   2,025.3000   3,875.1000   3,490.4000
Total liabilities equity
  19,040.8000   25,444.7000   31,021.6000   39,383.1000   37,347.1000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  747.1000   894.8000   1,180.3000   1,323.2000   1,609.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,293.5000   2,155.8000   1,651.7000   1,736.7000   361.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,085.1000   2,059.8000   1,283.2000   1,394.2000   -
Income Taxes
  44.4000   70.6000   89.4000   316.1000   35
Minority Interests Profit
  -207.4000   -401   -254.7000   -435.9000   -188
Net Income
  1,620.4000   1,308.1000   651.7000   642.2000   -645.1000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.5400   1.1200   0.5000   0.5500   0.5800
Dividend per Share
  0.2535   0.1400   0.2200   0.2200   0.2300

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  472.8000   613.6000   615.8000   625.8000   788
Cash Flow from Investing Activities
  -2,924.3000   -2,889.8000   1,013.7000   1,077.6000   408.5000
Cash Flow from Financing
  2,952.9000   3,227.9000   -1,634.1000   -2,606.5000   -1,763.5000
Decrease / Increase in Cash
  501.4000   951.7000   -4.6000   -903.1000   -
Employees
  374   492   711   1,631   1,705