7/22/2024  5:35:01 PM Chg. -0.080 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
24.200EUR -0.33% 122,033
Turnover: 2.96 mill.
24.120Bid Size: 30 24.780Ask Size: 5,000 1.75 bill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,555   1,602   1,492   1,695   1,859
Intangible Assets
  490   479   429   439   451
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,363   2,345   2,130   2,405   2,587
Inventories
  1,410   1,227   1,101   2,332   2,592
Accounts Receivable
  274   228   229   556   454
Cash and Cash Equivalents
  199   375   358   524   457
Current Assets
  1,960   1,914   1,839   3,506   3,670
Total Assets
  4,323   4,259   3,969   5,911   6,257

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  940   800   714   1,200   1,175
Long-term debt
  -   -   -   719   667
Liabilities to Banks
  -   -   -   -   -
Provisions
  194   203   231   219   293
Liabilities
  1,804   1,841   1,765   2,958   2,865
Share Capital
  448   438   419   -   -
Total Equity
  2,519   2,414   2,200   2,945   3,385
Minority Interests
  4   4   4   8   7
Total liabilities equity
  4,323   4,259   3,969   5,911   6,257

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  4,677   4,240   3,624   5,102   8,156
Depreciation (total)
  -   -   -   -   -
Operating Result
  361   207   199   1,042   890
Interest Income
  1   1   -1   -3   -138
Income Before Taxes
  357   185   238   -   -
Income Taxes
  71   37   63   74   126
Minority Interests Profit
  0.0000   0.0000   0.0000   -1   -1
Net Income
  286   148   175   968   625

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.3900   1.8200   2.1900   12.2100   8.3300
Dividend per Share
  1.8000   1.7500   1.7500   2.0000   2.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  295   400   303   550   642
Cash Flow from Investing Activities
  -187   -119   -108   -183   -267
Cash Flow from Financing
  -214   -104   -185   -197   -419
Decrease / Increase in Cash
  -107   176   -17   -   -
Employees
  9,680   9,670   9,500   9,500   10,700